Newmont Corporation

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Przychód (mln) 1,746 2,017 1,972 1,908 2,033 1,816 2,032 2,038 1,791 1,789 1,659 1,875 1,879 1,935 1,817 1,662 1,726 2,048 1,803 2,257 2,713 2,967 2,581 2,365 3,170 3,381 2,872 3,065 2,895 3,390 3,023 3,058 2,634 3,200 2,679 2,683 2,493 3,957 4,023 4,402
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 16.4% <span style="color:red">-9.97%</span> 3.0% 6.8% <span style="color:red">-11.90%</span> <span style="color:red">-1.49%</span> <span style="color:red">-18.36%</span> <span style="color:red">-8.00%</span> 4.9% 8.2% 9.5% <span style="color:red">-11.36%</span> <span style="color:red">-8.14%</span> 5.8% <span style="color:red">-0.77%</span> 35.8% 57.2% 44.9% 43.2% 4.8% 16.8% 14.0% 11.3% 29.6% <span style="color:red">-8.68%</span> 0.3% 5.3% <span style="color:red">-0.23%</span> <span style="color:red">-9.02%</span> <span style="color:red">-5.60%</span> <span style="color:red">-11.38%</span> <span style="color:red">-12.26%</span> <span style="color:red">-5.35%</span> 23.7% 50.2% 64.1%
Marża brutto 13.9% 28.8% 33.7% 32.1% 28.0% 18.3% 31.0% 32.6% 26.4% 23.8% 26.1% 30.3% 26.6% 29.0% 26.8% 25.2% 25.0% 29.7% 28.5% 17.9% 28.5% 30.2% 26.5% 32.9% 41.3% 41.7% 37.3% 39.9% 33.1% 35.7% 34.4% 25.9% 22.1% 26.5% 27.5% 24.4% 22.6% 24.6% 31.4% 37.3%
Koszty i Wydatki (mln) 1,675 1,663 1,436 1,453 1,598 1,802 1,543 1,544 1,480 1,601 1,373 1,492 1,556 1,602 1,491 1,434 1,469 1,671 1,447 2,108 2,217 2,391 2,091 1,875 2,080 2,390 1,977 2,054 2,221 3,982 2,189 2,496 2,328 3,297 2,166 2,276 2,218 4,444 3,065 3,058
EBIT (mln) 80 339 508 380 518 -65 569 475 307 157 287 381 335 352 336 244 274 335 333 102 2,869 705 1,080 508 1,093 943 892 1,021 673 -607 690 465 338 -74 544 349 303 -413 958 1,344
EBIT Δ kw/kw 84.6% 621.5% 10.7% 20.0% 68.7% 141.4% 98.3% 24.7% 8.4% 55.4% 14.6% 56.1% 22.3% 5.1% 155000000000.0% 139.2% 90.4% 52.5% 69.2% 79.9% 162.5% 25.2% 21.1% 50.2% 62.4% 255.4% 29.3% 119.6% 99.1% 720.3% 26.8% 33.2% 11.6% 82.1% 43.2% 74.0% 0.0% 0.0% 40400000000.0% 0.0%
EBIT (%) 4.6% 16.8% 25.8% 19.9% 25.5% <span style="color:red">-3.58%</span> 28.0% 23.3% 17.1% 8.8% 17.3% 20.3% 17.8% 18.2% 18.5% 14.7% 15.9% 16.4% 18.5% 4.5% 105.8% 23.8% 41.8% 21.5% 34.5% 27.9% 31.1% 33.3% 23.2% <span style="color:red">-17.91%</span> 22.8% 15.2% 12.8% <span style="color:red">-2.31%</span> 20.3% 13.0% 12.2% <span style="color:red">-10.44%</span> 23.8% 30.5%
Przychody fiansowe (mln) 1 1 0 0 0 0 0 0 2 0 4 6 9 9 11 13 15 17 21 13 10 13 11 6 4 3 3 3 6 6 5 11 27 35 36 37 35 40 39 38
Koszty finansowe (mln) 89 85 85 82 81 77 79 71 64 69 67 64 56 54 53 49 51 54 58 82 77 84 82 78 75 73 74 68 66 66 62 57 55 53 65 49 48 81 93 103
Amortyzacja (mln) 318 307 289 276 331 343 322 314 256 328 293 308 327 321 301 279 299 336 312 487 548 613 565 528 592 615 553 561 570 639 547 559 508 571 461 486 480 681 654 602
EBITDA (mln) 398 646 797 656 849 278 891 789 563 485 580 689 662 673 637 523 573 671 645 589 3,417 1,318 1,645 1,036 1,685 1,558 1,445 1,582 1,243 32 1,237 1,024 846 497 1,005 835 783 268 1,650 1,989
EBITDA(%) 22.8% 32.0% 40.4% 34.4% 41.8% 15.3% 43.8% 38.7% 31.4% 27.1% 35.0% 36.7% 35.2% 34.8% 35.1% 31.5% 33.2% 32.8% 35.8% 26.1% 125.9% 44.4% 63.7% 43.8% 53.2% 46.1% 50.3% 51.6% 42.9% 0.9% 40.9% 33.5% 32.1% 15.5% 37.5% 31.1% 31.4% 6.8% 41.0% 45.2%
NOPLAT (mln) 25 246 423 298 437 -192 490 404 223 -886 193 336 276 287 283 305 -128 278 275 20 2,778 620 779 550 880 934 743 943 -71 -507 628 408 296 -1,383 539 300 232 -3,102 428 1,036
Podatek (mln) -47 155 193 152 151 148 324 310 90 8 110 167 72 776 105 18 3 260 125 20 558 129 -23 164 305 258 235 341 222 300 214 33 96 112 213 163 73 77 260 191
Zysk Netto (mln) 213 15 183 72 219 -254 52 23 -358 -344 47 175 206 -527 192 292 -145 2 87 -25 2,178 565 822 344 839 824 559 650 3 -46 448 387 213 -1,495 351 155 158 -3,158 170 853
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 2.8% <span style="color:red">-1793.33%</span> <span style="color:red">-71.58%</span> <span style="color:red">-68.06%</span> <span style="color:red">-263.47%</span> 35.4% <span style="color:red">-9.62%</span> 660.9% <span style="color:red">-157.54%</span> 53.2% 308.5% 66.9% <span style="color:red">-170.39%</span> <span style="color:red">-100.38%</span> <span style="color:red">-54.69%</span> <span style="color:red">-108.56%</span> <span style="color:red">-1602.07%</span> 28150.0% 844.8% <span style="color:red">-1476.00%</span> <span style="color:red">-61.48%</span> 45.8% <span style="color:red">-32.00%</span> 89.0% <span style="color:red">-99.64%</span> <span style="color:red">-105.58%</span> <span style="color:red">-19.86%</span> <span style="color:red">-40.46%</span> 7000.0% 3150.0% <span style="color:red">-21.65%</span> <span style="color:red">-59.95%</span> <span style="color:red">-25.82%</span> 111.2% <span style="color:red">-51.57%</span> 450.3%
Zysk netto (%) 12.2% 0.7% 9.3% 3.8% 10.8% <span style="color:red">-13.99%</span> 2.6% 1.1% <span style="color:red">-19.99%</span> <span style="color:red">-19.23%</span> 2.8% 9.3% 11.0% <span style="color:red">-27.24%</span> 10.6% 17.6% <span style="color:red">-8.40%</span> 0.1% 4.8% <span style="color:red">-1.11%</span> 80.3% 19.0% 31.8% 14.5% 26.5% 24.4% 19.5% 21.2% 0.1% <span style="color:red">-1.36%</span> 14.8% 12.7% 8.1% <span style="color:red">-46.72%</span> 13.1% 5.8% 6.3% <span style="color:red">-79.81%</span> 4.2% 19.4%
EPS 0.43 0.03 0.37 0.14 0.42 -0.5 0.1 0.04 -0.67 -0.65 0.09 0.33 0.38 -0.99 0.36 0.55 -0.27 0.0038 0.16 -0.0326 2.66 0.69 1.02 0.43 1.04 1.03 0.7 0.81 0.0038 -0.0578 0.56 0.49 0.27 -1.88 0.44 0.19 0.2 -3.23 0.15 0.73
EPS (rozwodnione) 0.43 0.03 0.37 0.14 0.42 -0.48 0.1 0.04 -0.67 -0.65 0.09 0.33 0.38 -0.98 0.36 0.54 -0.27 0.0037 0.16 -0.0326 2.65 0.69 1.02 0.43 1.04 1.02 0.7 0.81 0.0038 -0.0576 0.56 0.49 0.27 -1.88 0.44 0.19 0.2 -3.23 0.15 0.73
Ilośc akcji (mln) 499 499 499 505 529 508 530 531 531 530 532 533 533 533 534 533 533 533 534 766 820 816 807 803 803 804 801 801 799 796 793 794 794 794 794 795 795 978 1,153 1,153
Ważona ilośc akcji (mln) 500 499 500 506 530 531 531 533 533 532 533 535 536 538 535 535 535 535 534 768 822 821 809 805 806 806 802 803 800 798 794 795 795 795 795 795 796 979 1,153 1,155
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD