Wall Street Experts

Newmont Corporation

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Aktywa 25 121.0 24 916.0 25 602.0 25 961.0 25 554.0 25 182.0 24 553.0 24 703.0 24 081.0 21 031.0 20 969.0 21 142.0 20 836.0 20 563.0 20 483.0 20 655.0 20 559.0 20 715.0 20 880.0 36 987.0 40 763.0 39 974.0 39 699.0 39 885.0 40 551.0 41 369.0 41 063.0 40 677.0 39 865.0 40 564.0 39 913.0 39 690.0 39 143.0 38 482.0 38 374.0 38 133.0 38 084.0 55 506.0 55 335.0 55 678.0
Aktywa trwałe 19 633.0 19 477.0 19 451.0 19 405.0 20 359.0 20 199.0 19 773.0 19 409.0 16 968.0 16 354.0 16 131.0 16 044.0 16 028.0 15 497.0 15 545.0 15 688.0 15 624.0 15 438.0 15 483.0 32 349.0 35 065.0 33 702.0 33 244.0 33 201.0 32 891.0 32 864.0 32 699.0 33 232.0 32 393.0 32 868.0 32 854.0 32 783.0 32 823.0 31 967.0 31 815.0 31 999.0 32 129.0 47 994.0 43 529.0 43 608.0
Rzeczowe aktywa trwałe netto 13 901.0 13 650.0 13 612.0 13 646.0 14 335.0 14 303.0 14 284.0 14 234.0 13 170.0 12 485.0 12 378.0 12 262.0 12 173.0 12 267.0 12 311.0 12 351.0 12 209.0 12 258.0 12 264.0 23 377.0 26 294.0 25 276.0 24 952.0 24 676.0 24 333.0 24 281.0 24 081.0 24 500.0 23 711.0 24 124.0 24 070.0 24 131.0 24 150.0 24 073.0 24 097.0 24 284.0 24 474.0 37 563.0 33 564.0 33 655.0
Wartość firmy 105.0 105.0 105.0 105.0 105.0 58.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 58.0 0.0 2 156.0 3 078.0 2 674.0 2 763.0 2 771.0 2 771.0 2 771.0 2 771.0 2 771.0 2 771.0 2 771.0 2 771.0 2 771.0 2 771.0 1 971.0 1 971.0 1 971.0 1 971.0 3 001.0 2 792.0 2 792.0
Wartości niematerialne i prawne 111.0 109.0 107.0 104.0 102.0 94.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 75.0 62.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartość firmy i wartości niematerialne i prawne 216.0 214.0 212.0 209.0 207.0 152.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 58.0 0.0 2 156.0 3 140.0 2 674.0 2 763.0 2 771.0 2 771.0 2 771.0 2 771.0 2 771.0 2 771.0 2 771.0 2 771.0 2 771.0 2 771.0 1 971.0 1 971.0 1 971.0 1 971.0 3 001.0 2 792.0 2 792.0
Należności netto 499.0 476.0 416.0 555.0 349.0 445.0 495.0 509.0 293.0 343.0 285.0 337.0 247.0 237.0 330.0 234.0 272.0 346.0 289.0 330.0 760.0 373.0 220.0 255.0 324.0 449.0 263.0 341.0 334.0 337.0 413.0 364.0 289.0 366.0 348.0 185.0 78.0 1 227.0 782.0 955.0
Inwestycje długoterminowe 323.0 334.0 272.0 249.0 378.0 402.0 240.0 237.0 239.0 227.0 208.0 306.0 292.0 280.0 273.0 353.0 331.0 271.0 336.0 3 710.0 3 295.0 3 199.0 2 890.0 3 003.0 3 030.0 3 197.0 3 165.0 3 220.0 3 173.0 3 243.0 3 335.0 3 203.0 3 198.0 3 278.0 3 216.0 3 172.0 3 133.0 4 143.0 4 138.0 4 141.0
Aktywa obrotowe 5 488.0 5 439.0 6 151.0 6 556.0 5 195.0 4 983.0 4 780.0 5 294.0 7 113.0 4 677.0 4 838.0 5 098.0 4 808.0 5 066.0 4 938.0 4 967.0 4 935.0 5 277.0 5 397.0 4 638.0 5 698.0 6 272.0 6 455.0 6 684.0 7 660.0 8 505.0 8 364.0 7 445.0 7 472.0 7 696.0 7 059.0 6 907.0 6 320.0 6 515.0 6 559.0 6 134.0 5 955.0 7 512.0 11 806.0 12 070.0
Środki pieniężne i Inwestycje 1 860.0 2 476.0 2 637.0 3 341.0 2 989.0 2 801.0 2 488.0 2 948.0 2 179.0 2 812.0 2 970.0 3 166.0 3 045.0 3 321.0 3 170.0 3 183.0 3 126.0 3 445.0 3 601.0 1 851.0 2 869.0 2 480.0 3 884.0 4 118.0 5 141.0 5 830.0 5 758.0 4 805.0 4 793.0 5 074.0 4 344.0 4 358.0 3 813.0 3 757.0 3 504.0 3 238.0 3 214.0 3 025.0 2 359.0 2 652.0
Zapasy 2 556.0 1 366.0 1 437.0 1 539.0 1 548.0 1 606.0 1 574.0 1 681.0 1 394.0 1 380.0 1 438.0 1 486.0 1 406.0 1 355.0 1 297.0 1 408.0 1 381.0 1 327.0 1 373.0 1 919.0 1 862.0 1 826.0 971.0 1 797.0 1 788.0 1 790.0 1 861.0 1 897.0 1 939.0 1 787.0 1 756.0 1 674.0 1 694.0 1 753.0 1 972.0 1 969.0 1 956.0 2 642.0 2 130.0 2 148.0
Inwestycje krótkoterminowe 82.0 73.0 39.0 33.0 25.0 19.0 27.0 46.0 80.0 56.0 51.0 61.0 76.0 62.0 59.0 56.0 58.0 48.0 56.0 24.0 157.0 237.0 175.0 310.0 313.0 290.0 240.0 222.0 157.0 82.0 72.0 51.0 755.0 880.0 847.0 409.0 24.0 23.0 23.0 50.0
Środki pieniężne i inne aktywa pieniężne 1 778.0 2 403.0 2 598.0 3 308.0 2 964.0 2 782.0 2 461.0 2 902.0 2 099.0 2 756.0 2 919.0 3 105.0 2 969.0 3 259.0 3 111.0 3 127.0 3 068.0 3 397.0 3 545.0 1 827.0 2 712.0 2 243.0 3 709.0 3 808.0 4 828.0 5 540.0 5 518.0 4 583.0 4 636.0 4 992.0 4 272.0 4 307.0 3 058.0 2 877.0 2 657.0 2 829.0 3 190.0 3 002.0 2 336.0 2 602.0
Należności krótkoterminowe 440.0 406.0 376.0 397.0 435.0 396.0 367.0 348.0 304.0 320.0 305.0 304.0 315.0 375.0 331.0 360.0 293.0 303.0 287.0 460.0 532.0 539.0 509.0 473.0 418.0 493.0 446.0 503.0 498.0 518.0 491.0 583.0 570.0 633.0 648.0 565.0 651.0 960.0 698.0 683.0
Dług krótkoterminowy 143.0 166.0 231.0 243.0 266.0 149.0 335.0 196.0 564.0 566.0 572.0 577.0 4.0 4.0 7.0 13.0 20.0 653.0 685.0 715.0 761.0 100.0 199.0 669.0 668.0 657.0 1 168.0 619.0 616.0 193.0 104.0 98.0 94.0 96.0 96.0 96.0 94.0 2 037.0 99.0 104.0
Zobowiązania krótkoterminowe 2 511.0 2 198.0 2 834.0 2 356.0 1 691.0 1 416.0 1 458.0 1 360.0 2 536.0 1 750.0 1 565.0 1 572.0 1 150.0 1 395.0 1 181.0 1 080.0 1 051.0 1 787.0 1 815.0 2 538.0 2 611.0 2 385.0 1 952.0 2 378.0 2 703.0 3 369.0 3 480.0 2 787.0 2 799.0 2 654.0 2 417.0 2 451.0 2 324.0 2 926.0 2 752.0 2 693.0 2 808.0 5 998.0 5 482.0 5 732.0
Rozliczenia międzyokresowe 1 788.0 381.0 372.0 385.0 373.0 331.0 271.0 337.0 668.0 457.0 610.0 600.0 764.0 917.0 436.0 651.0 683.0 376.0 326.0 464.0 1 097.0 523.0 995.0 1 010.0 1 383.0 1 037.0 1 659.0 1 443.0 1 393.0 770.0 639.0 649.0 0.0 0.0 0.0 468.0 1 603.0 2 595.0 1 886.0 2 062.0
Zobowiązania długoterminowe 9 511.0 9 629.0 9 405.0 9 337.0 9 294.0 9 474.0 8 842.0 8 960.0 7 436.0 7 407.0 7 488.0 7 530.0 7 455.0 7 538.0 7 747.0 7 742.0 7 885.0 7 416.0 7 546.0 14 076.0 15 668.0 15 172.0 14 967.0 14 536.0 14 228.0 14 121.0 13 591.0 13 796.0 13 780.0 16 049.0 15 865.0 15 640.0 15 419.0 16 023.0 16 063.0 16 025.0 16 016.0 20 303.0 20 778.0 20 383.0
Rezerwy z tytułu odroczonego podatku 734.0 656.0 707.0 759.0 763.0 840.0 865.0 926.0 563.0 592.0 607.0 614.0 606.0 595.0 596.0 589.0 614.0 612.0 614.0 2 458.0 2 965.0 2 407.0 2 297.0 2 273.0 2 391.0 2 073.0 2 039.0 2 239.0 2 235.0 2 144.0 2 045.0 1 976.0 1 864.0 1 809.0 1 800.0 1 795.0 1 696.0 2 987.0 3 094.0 3 046.0
Zobowiązania długoterminowe 9 511.0 9 629.0 9 405.0 9 337.0 9 294.0 9 474.0 8 842.0 8 960.0 7 436.0 7 407.0 7 488.0 7 530.0 7 455.0 7 538.0 7 747.0 7 742.0 7 885.0 7 416.0 7 546.0 14 076.0 15 668.0 15 172.0 14 967.0 14 536.0 14 228.0 14 121.0 13 591.0 13 796.0 13 780.0 16 049.0 15 865.0 15 640.0 15 419.0 16 023.0 16 063.0 16 025.0 16 016.0 20 303.0 20 778.0 20 383.0
Zobowiązania z tytułu leasingu 0.0 9.0 0.0 0.0 0.0 27.0 22.0 21.0 17.0 10.0 15.0 15.0 12.0 18.0 10.0 66.0 147.0 217.0 327.0 671.0 800.0 696.0 756.0 773.0 757.0 671.0 779.0 781.0 760.0 650.0 644.0 605.0 558.0 561.0 547.0 537.0 512.0 562.0 535.0 533.0
Zobowiązania ogółem 12 022.0 11 827.0 12 239.0 11 693.0 10 985.0 10 890.0 10 300.0 10 320.0 9 972.0 9 157.0 9 053.0 9 102.0 8 605.0 8 933.0 8 928.0 8 822.0 8 936.0 9 203.0 9 361.0 16 614.0 18 279.0 17 557.0 16 919.0 16 914.0 16 931.0 17 490.0 17 071.0 16 583.0 16 579.0 18 703.0 18 282.0 18 091.0 17 743.0 18 949.0 18 815.0 18 718.0 18 824.0 26 301.0 26 260.0 26 115.0
Kapitał (fundusz) podstawowy 798.0 798.0 800.0 846.0 846.0 847.0 849.0 849.0 849.0 849.0 853.0 853.0 853.0 853.0 857.0 857.0 855.0 855.0 860.0 1 317.0 1 317.0 1 298.0 1 290.0 1 291.0 1 292.0 1 287.0 1 289.0 1 287.0 1 284.0 1 276.0 1 278.0 1 278.0 1 279.0 1 279.0 1 281.0 1 281.0 1 281.0 1 854.0 1 855.0 1 851.0
Zyski zatrzymane 1 239.0 1 242.0 1 413.0 1 474.0 1 678.0 1 410.0 1 449.0 1 458.0 1 086.0 716.0 735.0 885.0 1 051.0 484.0 380.0 592.0 361.0 383.0 385.0 (25.0) 2 036.0 2 291.0 2 846.0 2 989.0 3 623.0 4 002.0 4 120.0 4 242.0 3 739.0 3 098.0 3 107.0 3 056.0 2 831.0 916.0 948.0 785.0 623.0 (2 996.0) (3 111.0) (2 585.0)
Kapitał własny 13 099.0 13 089.0 13 363.0 14 268.0 14 569.0 14 292.0 14 253.0 14 383.0 14 109.0 11 874.0 11 916.0 12 040.0 12 231.0 11 630.0 11 555.0 11 833.0 11 623.0 11 512.0 11 519.0 20 373.0 22 484.0 22 417.0 22 780.0 22 971.0 23 620.0 23 879.0 23 992.0 24 094.0 23 286.0 21 861.0 21 631.0 21 599.0 21 400.0 19 533.0 19 559.0 19 415.0 19 260.0 29 205.0 29 075.0 29 563.0
Udziały mniejszościowe 2 718.0 2 815.0 2 901.0 2 997.0 3 025.0 2 942.0 2 904.0 2 960.0 3 007.0 1 153.0 1 161.0 1 112.0 1 093.0 1 021.0 980.0 1 020.0 1 026.0 1 010.0 1 020.0 1 019.0 1 054.0 997.0 974.0 967.0 959.0 871.0 865.0 855.0 574.0 (161.0) 182.0 178.0 181.0 179.0 182.0 190.0 186.0 178.0 185.0 184.0
Pasywa 25 121.0 24 916.0 25 602.0 25 961.0 25 554.0 25 182.0 24 553.0 24 703.0 24 081.0 21 031.0 20 969.0 21 142.0 20 836.0 20 563.0 20 483.0 20 655.0 20 559.0 20 715.0 20 880.0 36 987.0 40 763.0 39 974.0 39 699.0 39 885.0 40 551.0 41 369.0 41 063.0 40 677.0 39 865.0 40 564.0 39 913.0 39 690.0 39 143.0 38 482.0 38 374.0 38 133.0 38 084.0 55 506.0 55 335.0 55 678.0
Inwestycje 405.0 407.0 311.0 282.0 403.0 421.0 267.0 283.0 319.0 283.0 259.0 367.0 368.0 342.0 332.0 409.0 389.0 319.0 392.0 3 734.0 3 452.0 3 436.0 3 065.0 3 313.0 3 343.0 3 487.0 3 405.0 3 442.0 3 330.0 3 325.0 3 407.0 3 254.0 3 953.0 4 158.0 4 063.0 3 581.0 3 157.0 4 166.0 4 161.0 4 191.0
Dług 6 773.0 6 646.0 6 452.0 6 383.0 6 351.0 6 236.0 5 704.0 5 571.0 5 116.0 4 615.0 4 621.0 4 623.0 4 050.0 4 065.0 4 095.0 4 121.0 4 190.0 4 261.0 4 373.0 6 772.0 7 565.0 6 834.0 6 872.0 6 803.0 6 787.0 6 702.0 6 809.0 6 261.0 6 242.0 6 302.0 6 210.0 6 173.0 6 127.0 6 132.0 6 119.0 6 111.0 6 087.0 9 436.0 9 468.0 9 225.0
Środki pieniężne i inne aktywa pieniężne 1 778.0 2 403.0 2 598.0 3 308.0 2 964.0 2 782.0 2 461.0 2 902.0 2 099.0 2 756.0 2 919.0 3 105.0 2 969.0 3 259.0 3 111.0 3 127.0 3 068.0 3 397.0 3 545.0 1 827.0 2 712.0 2 243.0 3 709.0 3 808.0 4 828.0 5 540.0 5 518.0 4 583.0 4 636.0 4 992.0 4 272.0 4 307.0 3 058.0 2 877.0 2 657.0 2 829.0 3 190.0 3 002.0 2 336.0 2 602.0
Dług netto 4 995.0 4 243.0 3 854.0 3 075.0 3 387.0 3 454.0 3 243.0 2 669.0 3 017.0 1 859.0 1 702.0 1 518.0 1 081.0 806.0 984.0 994.0 1 122.0 864.0 828.0 4 945.0 4 853.0 4 591.0 3 163.0 2 995.0 1 959.0 1 162.0 1 291.0 1 678.0 1 606.0 1 310.0 1 938.0 1 866.0 3 069.0 3 255.0 3 462.0 3 282.0 2 897.0 6 434.0 7 132.0 6 623.0
Ticker NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO NGT.TO
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD