Newmont Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 16 987
EBIT TTM (mln): 2 867
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 1,399 1,567 1,656 2,745 3,214 4,524 4,406 4,987 5,526 6,199 7,705 9,540 10,358 9,868 8,322 7,292 7,729 6,711 7,379 7,253 9,740 11,497 12,222 11,915 11,812
Przychód Δ r/r 0.0% 12.0% 5.7% 65.8% 17.1% 40.8% -2.6% 13.2% 10.8% 12.2% 24.3% 23.8% 8.6% -4.7% -15.7% -12.4% 6.0% -13.2% 10.0% -1.7% 34.3% 18.0% 6.3% -2.5% -0.9%
Marża brutto 44.6% 42.0% 30.7% 39.5% 43.5% 44.8% 41.5% 46.2% 46.1% 45.8% 58.0% 63.5% 59.1% 46.6% 21.3% 22.0% 28.2% 25.6% 27.9% 26.8% 26.5% 36.4% 36.5% 27.4% 25.4%
EBIT (mln) 293 225 116 317 264 1,404 905 1,234 4,115 1,531 2,968 4,249 4,126 3,386 1,070 893 1,347 1,036 1,335 1,188 3,999 2,823 1,741 1,461 871
EBIT Δ r/r 0.0% -23.2% -48.4% 173.6% -16.8% 431.8% -35.5% 36.4% 233.5% -62.8% 93.9% 43.2% -2.9% -17.9% -68.4% -16.5% 50.8% -23.1% 28.9% -11.0% 236.6% -29.4% -38.3% -16.1% -40.4%
EBIT (%) 20.9% 14.4% 7.0% 11.6% 8.2% 31.0% 20.5% 24.7% 74.5% 24.7% 38.5% 44.5% 39.8% 34.3% 12.9% 12.2% 17.4% 15.4% 18.1% 16.4% 41.1% 24.6% 14.2% 12.3% 7.4%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 102 120 279 244 249 303 361 325 273 241 207 301 308 274 227 243
EBITDA (mln) 589 640 465 860 792 2,105 1,520 1,870 4,810 2,278 3,774 5,194 5,162 4,418 2,432 2,122 2,586 2,256 2,596 2,529 5,959 5,123 4,064 3,646 2,979
EBITDA(%) 42.1% 40.9% 28.1% 31.3% 24.6% 46.5% 34.5% 37.5% 87.0% 36.7% 49.0% 54.4% 49.8% 44.8% 29.2% 29.1% 33.5% 33.6% 35.2% 34.9% 61.2% 44.6% 33.3% 30.6% 25.2%
Podatek (mln) 14 11 -53 20 207 276 314 424 200 113 788 856 713 869 -813 133 644 563 1,127 386 832 704 1,098 455 526
Zysk Netto (mln) 25 -19 -23 158 475 443 322 791 -1,886 853 1,297 2,277 366 1,809 -2,462 508 220 -627 -114 341 2,805 2,829 10 -506 -2,494
Zysk netto Δ r/r 0.0% -176.4% 21.4% -787.2% 200.5% -6.7% -27.4% 145.7% -338.4% -145.2% 52.1% 75.6% -83.9% 394.3% -236.1% -120.6% -56.7% -385.0% -81.8% -399.1% 722.6% 0.9% -99.6% -5160.0% 392.9%
Zysk netto (%) 1.8% -1.2% -1.4% 5.8% 14.8% 9.8% 7.3% 15.9% -34.1% 13.8% 16.8% 23.9% 3.5% 18.3% -29.6% 7.0% 2.8% -9.3% -1.5% 4.7% 28.8% 24.6% 0.1% -4.2% -21.1%
EPS -0.62 -0.0996 -0.12 0.42 1.16 1.0 0.72 1.76 -4.17 1.83 2.66 4.63 0.74 3.64 -4.94 1.02 0.43 -1.18 -0.21 0.64 3.82 3.52 0.0125 -0.64 -2.97
EPS (rozwodnione) -0.62 -0.0996 -0.12 0.41 1.15 0.99 0.72 1.75 -4.17 1.83 2.66 4.55 0.73 3.61 -4.94 1.02 0.43 -1.18 -0.21 0.64 3.81 3.51 0.0125 -0.64 -2.97
Ilośc akcji (mln) 165 190 193 367 410 443 446 450 452 454 487 492 494 496 498 499 516 530 533 533 735 804 799 794 841
Ważona ilośc akcji (mln) 165 190 193 376 414 447 449 452 452 455 487 500 504 499 498 499 516 532 535 535 737 806 801 795 841
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD