| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
126 |
211 |
277 |
326 |
212 |
342 |
335 |
332 |
365 |
| Przychód Δ r/r |
0.0% |
67.6% |
31.3% |
17.7% |
-34.9% |
61.4% |
-2.0% |
-1.0% |
10.1% |
| Marża brutto |
32.6% |
32.1% |
40.0% |
34.5% |
71.8% |
79.0% |
81.9% |
81.2% |
83.3% |
| EBIT (mln) |
20 |
20 |
27 |
6 |
-6 |
74 |
45 |
-17 |
41 |
| EBIT Δ r/r |
0.0% |
0.5% |
35.5% |
-77.5% |
-199.7% |
-1335.9% |
-39.9% |
-137.9% |
-340.5% |
| EBIT (%) |
15.7% |
9.4% |
9.7% |
1.9% |
-2.8% |
21.8% |
13.3% |
-5.1% |
11.2% |
| Koszty finansowe (mln) |
1 |
1 |
1 |
6 |
2 |
3 |
5 |
10 |
9 |
| EBITDA (mln) |
25 |
31 |
39 |
38 |
40 |
115 |
96 |
70 |
106 |
| EBITDA(%) |
19.7% |
15.8% |
13.6% |
11.8% |
18.9% |
33.8% |
28.6% |
21.0% |
29.0% |
| Podatek (mln) |
3 |
4 |
5 |
-3 |
-10 |
-1 |
20 |
3 |
3 |
| Zysk Netto (mln) |
16 |
14 |
22 |
6 |
2 |
73 |
23 |
-21 |
35 |
| Zysk netto Δ r/r |
0.0% |
-16.5% |
61.0% |
-71.9% |
-65.6% |
3323.2% |
-68.9% |
-194.5% |
-264.9% |
| Zysk netto (%) |
13.1% |
6.5% |
8.0% |
1.9% |
1.0% |
21.4% |
6.8% |
-6.5% |
9.7% |
| EPS |
0.265 |
0.225 |
0.365 |
0.11 |
0.0319 |
1.01 |
0.3 |
-0.3 |
1.03 |
| EPS (rozwodnione) |
0.26 |
0.215 |
0.32 |
0.11 |
0.0308 |
0.96 |
0.3 |
-0.3 |
1.01 |
| Ilośc akcji (mln) |
63 |
61 |
60 |
56 |
67 |
72 |
75 |
72 |
69 |
| Ważona ilośc akcji (mln) |
64 |
64 |
70 |
57 |
69 |
76 |
77 |
72 |
70 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |