National Energy Services Reunited Corp.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27
Rok finansowy 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 0 0 70 78 0 0 146 203 152 160 162 185 199 203 218 213 212 235 218 211 280 300 308 297 325 336 344 303
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 106.6% 161.8% inf% inf% 11.0% -8.78% 31.4% 27.1% 35.2% 15.1% 6.6% 15.6% -0.20% -0.84% 32.0% 27.7% 41.1% 40.4% 15.9% 12.0% 11.8% 2.1%
Marża brutto 0.0% 0.0% 28.2% 25.9% 0.0% 0.0% 27.2% 24.8% 21.9% 24.4% 22.4% 14.7% 18.6% 17.2% 16.7% 14.6% 16.1% 15.5% 12.5% -53.47% 11.4% 15.0% 14.4% 14.5% 16.4% 15.9% 17.2% 12.4%
Koszty i Wydatki (mln) 0 0 0 65 3 0 120 176 132 138 142 175 181 185 199 201 196 221 210 293 263 272 280 272 291 301 300 282
EBIT (mln) -0 -0 -0 12 -3 0 26 27 20 22 20 10 19 18 19 12 16 14 8 -82 17 28 28 25 34 35 44 21
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 440.2% -100.00% 5564.5% 122.7% 885.5% inf% -23.68% -63.77% -7.92% -18.81% -3.92% 22.3% -13.79% -20.94% -57.33% -769.68% 8.0% 99.3% 240.2% 130.1% 97.9% 26.0% 58.1% -14.73%
EBIT (%) 0.0% 0.0% -0.67% 15.9% 0.0% 0.0% 17.8% 13.5% 13.3% 13.8% 12.2% 5.4% 9.3% 8.8% 8.7% 5.7% 7.5% 6.0% 3.7% -38.56% 6.1% 9.4% 9.0% 8.3% 10.5% 10.5% 12.7% 6.9%
Przychody fiansowe (mln) 1 0 1 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 1 3 0 0 6 8 4 6 5 4 5 4 4 3 3 3 4 5 11 12 12 11 9 10 10 8
Amortyzacja (mln) 0 -0 0 0 0 0 24 18 19 20 21 28 29 30 32 29 30 32 34 26 5 35 36 34 5 34 40 36
EBITDA (mln) -0 -0 -0 13 -3 0 50 51 39 41 41 39 48 48 51 51 46 46 41 -56 22 64 56 59 39 70 80 58
EBITDA(%) 0.0% 0.0% -0.62% 17.3% 0.0% 0.0% 34.7% 25.0% 25.5% 25.9% 25.3% 20.8% 23.9% 23.6% 23.5% 23.8% 21.9% 19.4% 18.7% -26.57% 7.9% 21.4% 18.3% 19.8% 12.0% 20.9% 23.2% 19.1%
NOPLAT (mln) -0 0 -0 10 -2 0 20 24 16 16 15 6 14 13 15 18 13 10 3 -87 6 17 8 15 25 26 30 14
Podatek (mln) -1 -0 -0 3 -1 0 4 5 3 4 4 2 3 3 4 2 2 2 1 -1 4 3 6 5 6 5 3 3
Zysk Netto (mln) -0 0 -0 8 -2 0 16 19 13 11 11 4 12 11 12 17 11 8 2 -86 2 15 2 10 19 21 27 10
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 5863.2% -100.00% 3896.3% 140.4% 811.5% inf% -31.04% -80.43% -9.31% -7.41% 5.0% 343.6% -3.98% -25.61% -83.45% -619.38% -83.05% 88.4% 17.1% 111.6% 870.3% 40.0% 1087.0% 4.1%
Zysk netto (%) 0.0% 0.0% -0.60% 10.2% 0.0% 0.0% 11.1% 9.4% 8.7% 7.1% 6.9% 2.0% 6.0% 5.2% 5.3% 7.7% 5.4% 3.3% 0.9% -40.59% 0.7% 4.9% 0.7% 3.4% 5.8% 6.1% 7.8% 3.4%
EPS -0.0011 0.04 -0.0362 0.0 -0.16 0.0 0.19 0.0 0.15 0.13 0.13 0.04 0.14 0.12 0.13 0.18 0.13 0.09 0.02 0.0 0.02 0.16 0.0 0.11 0.2 0.22 0.0 0.11
EPS (rozwodnione) -0.0011 0.04 -0.0362 0.0 -0.16 0.0 0.19 0.0 0.15 0.13 0.13 0.04 0.13 0.12 0.13 0.18 0.12 0.08 0.02 0.0 0.02 0.16 0.0 0.1 0.2 0.22 0.0 0.11
Ilośc akcji (mln) 29 8 12 0 12 0 86 0 87 87 87 87 87 88 90 90 90 91 91 0 95 95 0 95 95 95 0 96
Ważona ilośc akcji (mln) 29 8 12 0 12 0 86 0 87 87 87 87 87 88 90 90 92 95 93 0 95 95 0 95 96 96 0 97
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD