Wall Street Experts
ver. ZuMIgo(08/25)
Nestlé S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 187 073
EBIT TTM (mln): 28 313
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
1999 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
Przychód (mln) |
74,660 |
107,552 |
109,908 |
100,579 |
104,613 |
83,770 |
92,324 |
92,373 |
91,865 |
89,083 |
89,786 |
Przychód Δ r/r |
0.0% |
44.1% |
2.2% |
-8.5% |
4.0% |
-19.9% |
10.2% |
0.1% |
-0.5% |
-3.0% |
0.8% |
Marża brutto |
51.9% |
58.1% |
56.9% |
56.8% |
57.2% |
47.3% |
47.6% |
47.9% |
48.2% |
49.8% |
50.8% |
EBIT (mln) |
7,914 |
14,434 |
21,833 |
11,838 |
11,381 |
12,471 |
13,932 |
14,341 |
14,552 |
13,748 |
14,123 |
EBIT Δ r/r |
0.0% |
82.4% |
51.3% |
-45.8% |
-3.9% |
9.6% |
11.7% |
2.9% |
1.5% |
-5.5% |
2.7% |
EBIT (%) |
10.6% |
13.4% |
19.9% |
11.8% |
10.9% |
14.9% |
15.1% |
15.5% |
15.8% |
15.4% |
15.7% |
Koszty finansowe (mln) |
1,680 |
892 |
1,102 |
745 |
828 |
527 |
591 |
0 |
0 |
520 |
548 |
EBITDA (mln) |
11,315 |
18,168 |
26,315 |
15,912 |
15,377 |
16,159 |
17,658 |
17,291 |
17,471 |
16,821 |
17,145 |
EBITDA(%) |
15.2% |
16.9% |
23.9% |
15.8% |
14.7% |
19.3% |
19.1% |
18.7% |
19.0% |
18.9% |
19.1% |
Podatek (mln) |
2,314 |
3,416 |
3,787 |
3,087 |
3,343 |
3,112 |
3,451 |
3,256 |
3,367 |
3,305 |
4,413 |
Zysk Netto (mln) |
4,724 |
10,649 |
18,039 |
10,428 |
34,233 |
9,487 |
10,611 |
10,015 |
14,456 |
9,066 |
8,531 |
Zysk netto Δ r/r |
0.0% |
125.4% |
69.4% |
-42.2% |
228.3% |
-72.3% |
11.8% |
-5.6% |
44.3% |
-37.3% |
-5.9% |
Zysk netto (%) |
6.3% |
9.9% |
16.4% |
10.4% |
32.7% |
11.3% |
11.5% |
10.8% |
15.7% |
10.2% |
9.5% |
EPS |
6.11 |
2.78 |
4.87 |
2.91 |
10.12 |
2.96 |
3.32 |
3.13 |
4.52 |
2.89 |
2.75 |
EPS (rozwodnione) |
6.04 |
2.76 |
4.84 |
2.91 |
10.12 |
2.96 |
3.32 |
3.13 |
4.52 |
2.89 |
2.75 |
Ilośc akcji (mln) |
8,070 |
3,829 |
3,705 |
3,584 |
3,382 |
3,205 |
3,195 |
3,200 |
3,196 |
3,129 |
3,091 |
Ważona ilośc akcji (mln) |
8,070 |
3,868 |
3,725 |
3,584 |
3,382 |
3,205 |
3,195 |
3,200 |
3,196 |
3,136 |
3,097 |
Waluta |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |