index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
1 |
2 |
6 |
12 |
20 |
29 |
34 |
43 |
60 |
66 |
87 |
100 |
244 |
259 |
277 |
409 |
444 |
484 |
510 |
592 |
661 |
Przychód Δ r/r |
0.0% |
-99.6% |
9249.1% |
295.7% |
50.8% |
237.8% |
243.5% |
77.7% |
74.0% |
47.2% |
16.6% |
26.5% |
37.7% |
11.0% |
31.0% |
14.6% |
144.6% |
6.0% |
7.0% |
47.7% |
8.7% |
9.0% |
5.2% |
16.1% |
11.6% |
Marża brutto |
70.6% |
100.0% |
-103.2% |
-30.2% |
-3.4% |
37.0% |
57.4% |
52.0% |
53.3% |
51.6% |
45.9% |
44.7% |
44.8% |
47.7% |
46.8% |
43.8% |
45.2% |
46.5% |
46.0% |
48.1% |
41.8% |
38.6% |
36.9% |
41.3% |
43.9% |
EBIT (mln) |
-1 |
-8 |
-1 |
-0 |
-1 |
-1 |
0 |
-3 |
-1 |
-2 |
-3 |
-0 |
1 |
3 |
2 |
-6 |
3 |
3 |
10 |
8 |
-2 |
-10 |
-153 |
-108 |
-92 |
EBIT Δ r/r |
0.0% |
732.0% |
-92.8% |
-15.3% |
47.6% |
9.7% |
-117.5% |
-2343.6% |
-71.9% |
95.4% |
71.5% |
-86.2% |
-396.1% |
162.1% |
-30.1% |
-354.1% |
-145.7% |
31.4% |
196.9% |
-16.6% |
-125.4% |
368.9% |
1432.1% |
-29.6% |
-14.5% |
EBIT (%) |
-384.7% |
-807796.6% |
-624.3% |
-133.6% |
-130.7% |
-42.5% |
2.2% |
-27.3% |
-4.4% |
-5.9% |
-8.6% |
-0.9% |
2.0% |
4.8% |
2.5% |
-5.6% |
1.1% |
1.3% |
3.6% |
2.0% |
-0.5% |
-2.1% |
-30.0% |
-18.2% |
-13.9% |
Koszty finansowe (mln) |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
10 |
6 |
6 |
4 |
7 |
5 |
2 |
7 |
7 |
EBITDA (mln) |
-1 |
-8 |
-1 |
-0 |
-1 |
-1 |
0 |
-3 |
-0 |
-1 |
-1 |
2 |
5 |
3 |
2 |
4 |
29 |
25 |
32 |
39 |
34 |
43 |
-84 |
-7 |
-2 |
EBITDA(%) |
-374.5% |
-783229.5% |
-624.3% |
-120.6% |
-112.0% |
-32.8% |
6.0% |
-23.1% |
-0.8% |
-1.9% |
-4.5% |
3.9% |
8.4% |
4.8% |
2.5% |
3.5% |
12.0% |
9.5% |
11.5% |
9.5% |
7.6% |
9.0% |
-16.5% |
-1.1% |
-0.2% |
Podatek (mln) |
-0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
-0 |
-1 |
1 |
1 |
0 |
0 |
-2 |
-2 |
-3 |
1 |
-4 |
-18 |
-7 |
-15 |
-9 |
0 |
Zysk Netto (mln) |
-1 |
-8 |
-1 |
-1 |
-1 |
-1 |
-0 |
-3 |
-1 |
-2 |
-3 |
-1 |
0 |
2 |
1 |
-3 |
-6 |
-1 |
3 |
8 |
4 |
-8 |
-144 |
-88 |
-79 |
Zysk netto Δ r/r |
0.0% |
732.5% |
-92.7% |
-9.3% |
52.9% |
21.8% |
-87.0% |
2506.9% |
-59.1% |
62.2% |
47.3% |
-64.4% |
-105.5% |
3027.7% |
-44.3% |
-323.9% |
125.8% |
-85.2% |
-412.1% |
203.3% |
-47.9% |
-300.1% |
1628.2% |
-39.0% |
-10.5% |
Zysk netto (%) |
-384.4% |
-807796.6% |
-631.6% |
-144.8% |
-146.8% |
-52.9% |
-2.0% |
-29.4% |
-6.9% |
-7.6% |
-9.6% |
-2.7% |
0.1% |
3.1% |
1.3% |
-2.5% |
-2.3% |
-0.3% |
1.0% |
2.0% |
0.9% |
-1.7% |
-28.3% |
-14.9% |
-11.9% |
EPS |
-1.24 |
-2.14 |
-0.14 |
-0.0372 |
-0.0412 |
-0.0448 |
-0.005 |
-0.11 |
-0.0439 |
-0.0647 |
-0.0885 |
-0.0275 |
0.0014 |
0.04 |
0.02 |
-0.0419 |
-0.0738 |
-0.0107 |
0.0288 |
0.0797 |
0.0384 |
-0.0696 |
-1.16 |
-0.7 |
-0.62 |
EPS (rozwodnione) |
-1.24 |
-2.14 |
-0.14 |
-0.0372 |
-0.0412 |
-0.0448 |
-0.005 |
-0.11 |
-0.0439 |
-0.0647 |
-0.0885 |
-0.0275 |
0.0013 |
0.04 |
0.02 |
-0.0419 |
-0.0738 |
-0.0107 |
0.0288 |
0.0773 |
0.0373 |
-0.0696 |
-1.16 |
-0.7 |
-0.62 |
Ilośc akcji (mln) |
1 |
4 |
4 |
14 |
20 |
22 |
26 |
30 |
32 |
35 |
37 |
43 |
45 |
48 |
53 |
61 |
77 |
78 |
92 |
100 |
109 |
120 |
124 |
126 |
127 |
Ważona ilośc akcji (mln) |
1 |
4 |
4 |
14 |
20 |
22 |
26 |
30 |
32 |
35 |
37 |
43 |
49 |
53 |
56 |
61 |
78 |
79 |
92 |
104 |
112 |
120 |
124 |
126 |
127 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |