Wall Street Experts
ver. ZuMIgo(08/25)
Newegg Commerce, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 392
EBIT TTM (mln): -58
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
9 |
12 |
20 |
22 |
21 |
7 |
3 |
1 |
13 |
1 |
1 |
1,534 |
2,115 |
2,376 |
1,720 |
1,497 |
Przychód Δ r/r |
0.0% |
31.4% |
58.4% |
10.4% |
-1.2% |
-65.4% |
-62.6% |
-73.3% |
1669.2% |
-93.2% |
-36.6% |
274114.4% |
37.9% |
12.4% |
-27.6% |
-13.0% |
Marża brutto |
37.0% |
39.3% |
38.9% |
36.7% |
38.0% |
38.0% |
35.7% |
-48.2% |
-31.5% |
-87.7% |
-35.5% |
10.7% |
12.9% |
13.7% |
12.6% |
11.2% |
EBIT (mln) |
1 |
3 |
5 |
4 |
4 |
1 |
-1 |
-7 |
-10 |
-5 |
-9 |
-9 |
33 |
34 |
-50 |
-71 |
EBIT Δ r/r |
0.0% |
173.6% |
74.0% |
-29.6% |
21.6% |
-86.3% |
-345.0% |
369.6% |
47.4% |
-50.3% |
83.1% |
2.1% |
-449.3% |
1.5% |
-247.8% |
43.5% |
EBIT (%) |
11.4% |
23.8% |
26.2% |
16.7% |
20.5% |
8.1% |
-53.1% |
-935.1% |
-77.9% |
-573.5% |
-1655.5% |
-0.6% |
1.6% |
1.4% |
-2.9% |
-4.7% |
Koszty finansowe (mln) |
0 |
0 |
-0 |
0 |
0 |
-1 |
196 |
0 |
0 |
-0 |
1 |
3 |
1 |
1 |
1 |
3 |
EBITDA (mln) |
2 |
4 |
6 |
4 |
4 |
2 |
222 |
2 |
87 |
-4 |
-8 |
1 |
42 |
40 |
-32 |
-46 |
EBITDA(%) |
17.7% |
28.9% |
28.8% |
20.7% |
21.1% |
30.1% |
8011.8% |
335.4% |
665.5% |
-451.3% |
-1344.4% |
0.1% |
2.0% |
1.7% |
-1.9% |
-3.1% |
Podatek (mln) |
0 |
1 |
1 |
1 |
1 |
1 |
50 |
12 |
95 |
-0 |
1 |
5 |
2 |
-6 |
14 |
-3 |
Zysk Netto (mln) |
1 |
3 |
5 |
3 |
3 |
2 |
-24 |
-10 |
-10 |
-5 |
-9 |
-17 |
30 |
36 |
-57 |
-59 |
Zysk netto Δ r/r |
0.0% |
191.3% |
69.8% |
-31.7% |
3.5% |
-37.7% |
-1315.0% |
-57.9% |
-4.8% |
-47.2% |
73.5% |
90.7% |
-279.1% |
19.2% |
-258.4% |
2.7% |
Zysk netto (%) |
9.8% |
21.6% |
23.2% |
14.3% |
15.0% |
27.0% |
-877.3% |
-1384.7% |
-74.5% |
-582.4% |
-1592.8% |
-1.1% |
1.4% |
1.5% |
-3.3% |
-3.9% |
EPS |
3.88 |
10.3 |
1.09 |
0.69 |
0.7 |
0.43 |
-4.41 |
-1.71 |
-0.93 |
-0.3 |
-0.51 |
-160.1 |
0.0837 |
0.0989 |
-0.15 |
-0.16 |
EPS (rozwodnione) |
2.45 |
10.3 |
1.09 |
0.69 |
0.7 |
0.43 |
-4.41 |
-1.71 |
-0.93 |
-0.3 |
-0.51 |
-160.1 |
0.079 |
0.0839 |
-0.15 |
-0.16 |
Ilośc akcji (mln) |
0 |
0 |
4 |
5 |
5 |
5 |
6 |
6 |
10 |
17 |
18 |
0 |
363 |
367 |
373 |
379 |
Ważona ilośc akcji (mln) |
0 |
0 |
4 |
5 |
5 |
5 |
6 |
6 |
10 |
17 |
18 |
0 |
385 |
432 |
373 |
379 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |