Newegg Commerce, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 392
EBIT TTM (mln): -58
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 9 12 20 22 21 7 3 1 13 1 1 1,534 2,115 2,376 1,720 1,497
Przychód Δ r/r 0.0% 31.4% 58.4% 10.4% -1.2% -65.4% -62.6% -73.3% 1669.2% -93.2% -36.6% 274114.4% 37.9% 12.4% -27.6% -13.0%
Marża brutto 37.0% 39.3% 38.9% 36.7% 38.0% 38.0% 35.7% -48.2% -31.5% -87.7% -35.5% 10.7% 12.9% 13.7% 12.6% 11.2%
EBIT (mln) 1 3 5 4 4 1 -1 -7 -10 -5 -9 -9 33 34 -50 -71
EBIT Δ r/r 0.0% 173.6% 74.0% -29.6% 21.6% -86.3% -345.0% 369.6% 47.4% -50.3% 83.1% 2.1% -449.3% 1.5% -247.8% 43.5%
EBIT (%) 11.4% 23.8% 26.2% 16.7% 20.5% 8.1% -53.1% -935.1% -77.9% -573.5% -1655.5% -0.6% 1.6% 1.4% -2.9% -4.7%
Koszty finansowe (mln) 0 0 -0 0 0 -1 196 0 0 -0 1 3 1 1 1 3
EBITDA (mln) 2 4 6 4 4 2 222 2 87 -4 -8 1 42 40 -32 -46
EBITDA(%) 17.7% 28.9% 28.8% 20.7% 21.1% 30.1% 8011.8% 335.4% 665.5% -451.3% -1344.4% 0.1% 2.0% 1.7% -1.9% -3.1%
Podatek (mln) 0 1 1 1 1 1 50 12 95 -0 1 5 2 -6 14 -3
Zysk Netto (mln) 1 3 5 3 3 2 -24 -10 -10 -5 -9 -17 30 36 -57 -59
Zysk netto Δ r/r 0.0% 191.3% 69.8% -31.7% 3.5% -37.7% -1315.0% -57.9% -4.8% -47.2% 73.5% 90.7% -279.1% 19.2% -258.4% 2.7%
Zysk netto (%) 9.8% 21.6% 23.2% 14.3% 15.0% 27.0% -877.3% -1384.7% -74.5% -582.4% -1592.8% -1.1% 1.4% 1.5% -3.3% -3.9%
EPS 3.88 10.3 1.09 0.69 0.7 0.43 -4.41 -1.71 -0.93 -0.3 -0.51 -160.1 0.0837 0.0989 -0.15 -0.16
EPS (rozwodnione) 2.45 10.3 1.09 0.69 0.7 0.43 -4.41 -1.71 -0.93 -0.3 -0.51 -160.1 0.079 0.0839 -0.15 -0.16
Ilośc akcji (mln) 0 0 4 5 5 5 6 6 10 17 18 0 363 367 373 379
Ważona ilośc akcji (mln) 0 0 4 5 5 5 6 6 10 17 18 0 385 432 373 379
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD