NextEra Energy, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 26 290
EBIT TTM (mln): 9 601
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 6,438 7,082 8,475 8,311 9,630 10,522 11,846 15,710 15,263 16,410 15,646 15,317 15,341 14,256 15,136 17,021 17,486 16,155 17,195 16,727 19,204 17,997 17,069 20,956 28,114 17,019
Przychód Δ r/r 0.0% 10.0% 19.7% -1.9% 15.9% 9.3% 12.6% 32.6% -2.8% 7.5% -4.7% -2.1% 0.2% -7.1% 6.2% 12.5% 2.7% -7.6% 6.4% -2.7% 14.8% -6.3% -5.2% 22.8% 34.2% -39.5%
Marża brutto 63.3% 59.5% 52.4% 55.3% 52.9% 50.4% 47.9% 43.1% 46.3% 48.7% 52.7% 59.2% 59.2% 41.9% 46.1% 48.6% 50.8% 54.0% 57.0% 57.8% 58.3% 59.5% 50.3% 48.4% 63.9% 100.0%
EBIT (mln) 1,177 1,240 1,397 1,180 1,531 1,472 1,464 2,097 2,283 2,825 2,594 3,243 3,378 3,276 3,241 4,384 4,632 4,608 5,326 4,280 5,353 3,704 3,889 4,081 10,237 6,492
EBIT Δ r/r 0.0% 5.4% 12.7% -15.5% 29.7% -3.9% -0.5% 43.2% 8.9% 23.7% -8.2% 25.0% 4.2% -3.0% -1.1% 35.3% 5.7% -0.5% 15.6% -19.6% 25.1% -30.8% 5.0% 4.9% 150.8% -36.6%
EBIT (%) 18.3% 17.5% 16.5% 14.2% 15.9% 14.0% 12.4% 13.3% 15.0% 17.2% 16.6% 21.2% 22.0% 23.0% 21.4% 25.8% 26.5% 28.5% 31.0% 25.6% 27.9% 20.6% 22.8% 19.5% 36.4% 38.1%
Koszty finansowe (mln) 0 0 -324 -311 -379 -489 -593 -706 -762 -813 849 979 1,035 1,038 1,121 1,261 1,211 1,093 1,558 1,498 2,249 1,950 1,270 585 3,324 2,235
EBITDA (mln) 2,137 2,179 2,278 2,047 2,540 2,584 2,761 3,305 3,715 4,498 4,731 5,484 5,407 5,205 6,357 7,663 8,312 8,255 8,062 9,008 9,904 8,019 8,101 8,954 15,913 7,162
EBITDA(%) 33.2% 30.8% 26.9% 24.6% 26.4% 24.6% 23.3% 21.0% 24.3% 27.4% 30.2% 35.8% 35.2% 36.5% 42.0% 45.0% 47.5% 51.1% 46.9% 53.9% 51.6% 44.6% 47.5% 42.7% 56.6% 42.1%
Podatek (mln) 323 336 379 244 368 267 272 397 368 450 327 532 529 692 801 1,176 1,228 1,383 -653 1,576 448 44 348 586 1,006 970
Zysk Netto (mln) 697 704 781 473 890 887 885 1,281 1,312 1,639 1,615 1,957 1,923 1,911 1,908 2,465 2,752 2,912 5,378 6,638 3,769 2,919 2,827 3,246 7,310 4,543
Zysk netto Δ r/r 0.0% 1.0% 10.9% -39.4% 88.2% -0.3% -0.2% 44.7% 2.4% 24.9% -1.5% 21.2% -1.7% -0.6% -0.2% 29.2% 11.6% 5.8% 84.7% 23.4% -43.2% -22.6% -3.2% 14.8% 125.2% -37.9%
Zysk netto (%) 10.8% 9.9% 9.2% 5.7% 9.2% 8.4% 7.5% 8.2% 8.6% 10.0% 10.3% 12.8% 12.5% 13.4% 12.6% 14.5% 15.7% 18.0% 31.3% 39.7% 19.6% 16.2% 16.6% 15.5% 26.0% 26.7%
EPS 0.51 0.52 0.58 0.34 0.63 0.62 0.58 0.81 0.82 1.02 0.99 1.19 1.15 1.13 1.1 1.4 1.49 1.56 2.85 3.51 1.95 1.49 1.44 1.65 3.61 2.21
EPS (rozwodnione) 0.51 0.52 0.58 0.34 0.63 0.62 0.57 0.81 0.82 1.02 0.99 1.18 1.15 1.13 1.1 1.4 1.49 1.56 2.84 3.47 1.94 1.48 1.43 1.64 3.6 2.21
Ilośc akcji (mln) 1,368 1,360 1,352 1,374 1,418 1,432 1,520 1,574 1,591 1,600 1,628 1,641 1,676 1,676 1,707 1,761 1,817 1,864 1,884 1,893 1,928 1,959 1,962 1,973 2,026 2,054
Ważona ilośc akcji (mln) 1,368 1,360 1,352 1,377 1,422 1,442 1,543 1,586 1,602 1,611 1,628 1,652 1,676 1,696 1,740 1,761 1,844 1,864 1,892 1,912 1,942 1,969 1,972 1,979 2,031 2,059
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD