Noble Corporation Plc

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 706 883 1,002 986 987 1,066 1,382 2,100 2,995 3,447 3,641 2,807 2,696 3,547 4,234 3,233 3,352 2,302 1,237 1,083 1,305 964 848 1,414 2,589 3,058
Przychód Δ r/r 0.0% 25.0% 13.6% -1.6% 0.1% 8.0% 29.6% 52.0% 42.6% 15.1% 5.6% -22.9% -4.0% 31.6% 19.4% -23.7% 3.7% -31.3% -46.3% -12.5% 20.6% -26.1% -12.1% 66.8% 83.1% 18.1%
Marża brutto 40.1% 45.7% 52.6% 43.3% 39.7% 36.5% 45.2% 57.9% 62.3% 67.1% 69.5% 55.1% 45.2% 24.6% 28.8% 32.1% 42.2% 33.3% 2.4% -6.5% 9.0% -2.6% -0.9% 21.6% 28.7% 24.3%
EBIT (mln) 158 269 384 275 221 187 373 927 1,491 1,908 2,011 916 490 784 1,122 186 920 -762 -163 -946 49 -138 -76 229 615 604
EBIT Δ r/r 0.0% 69.8% 43.1% -28.4% -19.6% -15.4% 99.3% 148.6% 60.8% 28.0% 5.4% -54.4% -46.5% 59.8% 43.1% -83.4% 394.8% -182.8% -78.6% 479.4% -105.1% -382.8% -45.2% -402.9% 169.0% -1.8%
EBIT (%) 22.4% 30.4% 38.3% 27.9% 22.4% 17.6% 27.0% 44.2% 49.8% 55.4% 55.2% 32.6% 18.2% 22.1% 26.5% 5.8% 27.4% -33.1% -13.2% -87.4% 3.7% -14.3% -8.9% 16.2% 23.8% 0.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 2 9 56 86 106 156 214 223 292 298 279 165 32 43 59 94
EBITDA (mln) 204 337 491 398 370 371 606 1,175 1,782 2,269 2,426 1,466 1,158 1,514 1,936 1,135 1,518 -205 366 -208 489 236 35 379 917 1,015
EBITDA(%) 28.9% 38.2% 48.9% 40.3% 37.4% 34.8% 43.8% 55.9% 59.5% 65.8% 66.6% 52.2% 43.0% 42.7% 45.7% 35.1% 45.3% -8.9% 29.6% -19.2% 37.5% 24.5% 4.1% 26.8% 35.4% 0.0%
Podatek (mln) 30 61 86 34 21 16 67 189 283 351 337 143 73 147 168 107 159 -109 43 -107 -39 -260 4 23 30 44
Zysk Netto (mln) 84 166 263 210 166 146 297 732 1,206 1,561 1,679 773 371 522 783 8 511 -930 -517 -885 -701 -3,978 352 169 482 448
Zysk netto Δ r/r 0.0% 95.9% 58.8% -20.3% -20.6% -12.2% 103.1% 146.7% 64.8% 29.4% 7.5% -53.9% -52.0% 40.8% 49.8% -98.9% 5918.1% -281.9% -44.4% 71.4% -20.8% 467.9% -108.9% -52.0% 185.2% -7.0%
Zysk netto (%) 12.0% 18.8% 26.2% 21.2% 16.9% 13.7% 21.5% 34.8% 40.3% 45.3% 46.1% 27.6% 13.8% 14.7% 18.5% 0.3% 15.2% -40.4% -41.8% -81.7% -53.7% -412.6% 41.5% 11.9% 18.6% 0.0%
EPS 0.32 0.62 1.98 1.58 1.26 1.1 2.18 5.38 4.52 5.9 6.51 3.06 1.48 2.07 3.09 0.0336 2.11 -3.82 -2.11 -3.59 -2.81 -15.86 5.85 1.99 3.48 3.0145
EPS (rozwodnione) 0.32 0.61 1.96 1.57 1.25 1.09 2.16 5.33 4.48 5.85 6.48 3.05 1.47 2.07 3.09 0.0336 2.11 -3.82 -2.11 -3.59 -2.81 -15.86 5.85 1.73 3.32 2.96
Ilośc akcji (mln) 264 267 133 133 132 133 136 136 267 265 258 253 251 252 253 253 242 243 245 247 249 251 60 85 138 149
Ważona ilośc akcji (mln) 264 271 134 133 133 134 137 137 269 267 259 254 252 253 254 253 242 243 245 247 249 251 60 98 145 152
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD