National Bank Holdings Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 58 245 243 215 208 193 190 190 269 296 333 298 340 564 538
Przychód Δ r/r 0.0% 11973.4% 321.8% -0.6% -11.5% -3.3% -7.4% -1.4% -0.2% 41.7% 10.1% 12.7% -10.6% 14.2% 65.6% -4.5%
Marża brutto 100.0% 100.0% 100.0% 98.2% 97.6% 98.5% 98.1% 97.7% 97.9% 98.0% 100.0% 100.0% 100.0% 100.0% 99.3% 100.0%
EBIT (mln) -1 15 111 26 19 10 17 50 62 98 101 114 120 110 -10 531
EBIT Δ r/r 0.0% -1162.7% 665.4% -76.2% -28.4% -49.3% 73.0% 198.2% 24.2% 58.7% 3.7% 13.1% 4.9% -8.8% -109.1% -5412.1%
EBIT (%) -284.0% 25.0% 45.4% 10.9% 8.8% 4.6% 8.6% 26.1% 32.4% 36.3% 34.2% 34.4% 40.3% 32.2% -1.8% 98.7%
Koszty finansowe (mln) 0 6 42 29 17 14 14 15 18 24 37 25 14 18 24 193
EBITDA (mln) -1 15 118 46 43 43 38 55 67 109 102 116 121 112 7 0
EBITDA(%) -284.0% 25.4% 48.2% 18.7% 20.1% 20.5% 19.7% 28.9% 35.3% 40.6% 34.6% 34.7% 40.7% 32.9% 1.3% 0.0%
Podatek (mln) 0 3 27 5 4 3 3 3 21 12 21 26 27 20 34 26
Zysk Netto (mln) -2 6 42 -1 7 9 5 23 15 61 80 89 94 71 142 119
Zysk netto Δ r/r 0.0% -494.5% 593.5% -101.3% -1375.7% 32.5% -46.8% 372.4% -36.8% 321.5% 30.8% 10.2% 5.7% -23.9% 99.3% -16.4%
Zysk netto (%) -318.9% 10.4% 17.1% -0.2% 3.2% 4.4% 2.5% 12.1% 7.7% 22.9% 27.2% 26.6% 31.4% 20.9% 25.2% 22.1%
EPS -0.0294 0.11 0.81 -0.0104 0.14 0.22 0.14 0.81 0.54 2.0 2.57 2.87 3.04 2.2 3.74 3.1
EPS (rozwodnione) -0.0293 0.11 0.81 -0.0104 0.14 0.22 0.14 0.79 0.53 1.96 2.55 2.85 3.01 2.18 3.72 3.09
Ilośc akcji (mln) 52 53 52 52 49 42 34 28 27 31 31 31 31 32 38 38
Ważona ilośc akcji (mln) 52 53 52 52 49 42 35 29 28 31 32 31 31 33 38 38
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD