Public joint stock company NPO Nauka

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2008 2009 2010 2011 2012 2013 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,205 1,348 1,298 1,372 1,080 1,283 1,825 2,092 2,367 2,067 2,050 1,854 2,392 2,326 3,192 4,862
Przychód Δ r/r 0.0% 11.9% -3.8% 5.8% -21.3% 18.7% 42.3% 14.6% 13.2% -12.7% -0.8% -9.6% 29.0% -2.7% 37.2% 52.3%
Marża brutto 53.6% 47.7% 36.9% 43.0% 36.7% 24.4% 31.3% 35.9% 35.9% 32.3% 36.2% 37.1% 28.5% 29.2% 25.4% 35.0%
EBIT (mln) 280 407 174 250 108 -52 235 378 376 205 360 115 162 172 211 877
EBIT Δ r/r 0.0% 45.3% -57.1% 43.6% -56.9% -148.1% -552.6% 61.2% -0.5% -45.5% 75.7% -68.1% 40.8% 6.3% 22.7% 316.4%
EBIT (%) 23.2% 30.2% 13.4% 18.2% 10.0% -4.0% 12.9% 18.1% 15.9% 9.9% 17.6% 6.2% 6.8% 7.4% 6.6% 18.0%
Koszty finansowe (mln) 1 2 -114 -39 12 0 37 26 38 37 53 119 177 134 0 0
EBITDA (mln) 264 380 172 321 106 63 156 396 369 312 483 336 356 175 448 1,109
EBITDA(%) 21.9% 28.2% 13.3% 23.4% 9.8% 4.9% 8.5% 18.9% 15.6% 15.1% 23.5% 18.1% 14.9% 7.5% 14.0% 22.8%
Podatek (mln) 71 81 49 47 13 15 39 72 269 46 41 1 -124 5 44 272
Zysk Netto (mln) 192 297 153 206 81 -25 79 299 1,167 229 261 18 -482 11 149 828
Zysk netto Δ r/r 0.0% 54.9% -48.5% 34.7% -60.5% -131.3% -411.1% 277.1% 290.6% -80.4% 13.9% -93.3% -2848.2% -102.3% 1267.3% 456.9%
Zysk netto (%) 15.9% 22.0% 11.8% 15.0% 7.5% -2.0% 4.3% 14.3% 49.3% 11.1% 12.7% 0.9% -20.1% 0.5% 4.7% 17.0%
EPS 16.28 21.69 12.99 17.98 6.8 -2.16 6.7 25.0 0.099 19.43 22.13 1.56 -40.85 0.92 12.61 70.2
EPS (rozwodnione) 16.28 21.69 12.99 17.98 6.8 -2.16 6.7 25.0 0.099 19.43 22.13 1.56 -40.85 0.92 12.61 70.2
Ilośc akcji (mln) 12 12 12 12 12 12 12 12 12 12 12 11 12 12 12 12
Ważona ilośc akcji (mln) 12 12 12 12 12 12 12 12 12 12 12 11 12 12 12 12
Waluta RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB