Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
48.583 |
51.826 |
48.745 |
25.886 |
27.584 |
31.269 |
37.423 |
46.575 |
51.202 |
49.824 |
53.374 |
52.958 |
44.52 |
49.662 |
56.135 |
84.666 |
71.549 |
78.125 |
80.091 |
94.306 |
105.282 |
108.809 |
78.516 |
58.61 |
50.976 |
53.476 |
Aktywa trwałe (mln) |
37.815 |
33.954 |
30.164 |
13.332 |
11.267 |
9.651 |
10.424 |
9.754 |
8.42 |
7.626 |
9.551 |
8.539 |
8.97 |
8.674 |
10.946 |
11.052 |
10.57 |
10.59 |
8.383 |
7.145 |
15.498 |
14.144 |
13.116 |
11.249 |
12.199999 |
8.341 |
Rzeczowe aktywa trwałe netto |
13.977 |
11.279 |
8.925 |
6.263 |
5.094 |
4.583 |
4.568 |
4.27 |
4.428 |
4.126 |
5.467 |
5.786 |
6.179 |
5.788 |
8.97 |
9.257 |
9.013 |
8.844 |
6.642 |
4.889 |
13.791 |
12.427 |
11.201 |
9.742 |
8.876 |
7.101 |
Wartość firmy |
12.25 |
17.04 |
0.0 |
0.0 |
0.0 |
0.0 |
0.095 |
0.095 |
0.095 |
0.095 |
0.095 |
0.095 |
0.095 |
0.095 |
0.095 |
0.095 |
0.095 |
0.095 |
0.095 |
0.095 |
0.095 |
0.095 |
0.095 |
0.095 |
0.095 |
0.095 |
Wartości niematerialne i prawne |
19.092 |
18.011 |
17.123 |
3.414 |
3.158 |
2.895 |
3.884 |
3.628 |
1.747 |
1.353 |
1.353 |
1.353 |
1.353 |
1.353 |
1.353 |
1.353 |
1.353 |
1.353 |
1.353 |
1.353 |
1.269 |
1.156 |
1.043 |
0.869 |
0.695 |
0.522 |
Wartość firmy i wartości niematerialne i prawne |
19.092 |
18.011 |
17.123 |
3.414 |
3.158 |
2.895 |
3.979 |
3.723 |
1.842 |
1.448 |
1.448 |
1.448 |
1.448 |
1.448 |
1.448 |
1.448 |
1.448 |
1.448 |
1.448 |
1.448 |
1.364 |
1.251 |
1.138 |
0.964 |
0.79 |
0.617 |
Należności netto |
2.618 |
4.178 |
2.808 |
2.607 |
2.352 |
3.591 |
3.908 |
3.777 |
4.439 |
5.159 |
5.34 |
7.041 |
6.535 |
6.917 |
7.823 |
13.024 |
8.932 |
8.948 |
12.126 |
10.279 |
11.183 |
12.019 |
13.445 |
15.29 |
14.731 |
14.064 |
Inwestycje długoterminowe |
0.003 |
0.002 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.466 |
1.175 |
0.0 |
0.0 |
0.5 |
0.1 |
(0.277) |
(0.713) |
(0.814) |
(0.302) |
0.0 |
(0.009) |
0.0 |
0.0 |
0.0 |
(1e-06) |
0.0 |
Aktywa obrotowe |
10.768 |
17.872 |
18.581 |
12.554 |
16.317 |
21.618 |
26.999 |
36.821 |
42.782 |
42.198 |
43.823 |
44.419 |
35.55 |
40.988 |
45.189 |
73.614 |
60.979 |
67.535 |
71.708 |
87.161 |
89.784 |
94.665 |
65.4 |
47.361 |
38.776 |
45.135 |
Środki pieniężne i Inwestycje |
5.394 |
8.973 |
10.653 |
6.038 |
10.926 |
14.576 |
19.891 |
29.717 |
35.331 |
34.349 |
35.926 |
27.846 |
20.739 |
25.71 |
33.264 |
58.484 |
50.228 |
56.915 |
57.339 |
75.446 |
77.117 |
81.064 |
50.063 |
29.861 |
21.027 |
27.802 |
Zapasy |
0.543 |
0.523 |
0.592 |
0.389 |
0.743 |
0.688 |
0.817 |
0.79 |
0.822 |
0.668 |
1.018 |
1.139 |
1.125 |
1.046 |
0.947 |
0.822 |
0.687 |
0.579 |
0.384 |
0.535 |
0.378 |
0.624 |
0.522 |
0.539 |
0.842 |
1.221 |
Inwestycje krótkoterminowe |
2.997 |
4.648 |
8.819 |
4.623 |
7.477 |
11.641 |
16.882 |
22.785 |
20.95 |
25.67 |
24.317 |
18.906 |
14.71 |
12.307 |
11.187 |
7.091 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
2.397 |
4.325 |
1.834 |
1.415 |
3.449 |
2.935 |
3.009 |
6.932 |
14.381 |
8.679 |
11.609 |
8.94 |
6.029 |
13.403 |
22.077 |
51.393 |
50.228 |
56.915 |
57.339 |
75.446 |
77.117 |
81.064 |
50.063 |
29.861 |
21.027 |
27.802 |
Należności krótkoterminowe |
1.727 |
1.978 |
1.619 |
1.377 |
1.95 |
2.009 |
2.091 |
2.433 |
2.805 |
2.857 |
3.069 |
3.587 |
3.355 |
2.991 |
4.826 |
5.319 |
4.887 |
4.809 |
6.565 |
5.222 |
3.509 |
4.041 |
6.381 |
6.461 |
5.744 |
6.163 |
Dług krótkoterminowy |
0.279 |
1.343 |
0.559 |
0.173 |
0.173 |
0.174 |
0.008 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.217 |
9.555 |
4.018 |
5.869 |
5.462 |
5.071 |
10.271 |
0.027 |
1.583 |
1.837 |
1.849 |
1.782 |
1.887 |
4.323 |
Zobowiązania krótkoterminowe |
11.09 |
12.662 |
9.016 |
6.619 |
7.132 |
7.609 |
7.924 |
9.446 |
7.132 |
6.895 |
7.155 |
12.965 |
13.561 |
13.463 |
9.811 |
12.009 |
11.2 |
10.772 |
18.006 |
14.924 |
14.619 |
14.593 |
16.412 |
16.709 |
15.573 |
16.764 |
Rozliczenia międzyokresowe |
0.0 |
8.731 |
6.506 |
4.942 |
4.836 |
5.088 |
5.606 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.661 |
0.581 |
0.734 |
0.601 |
0.679 |
0.723 |
0.78 |
0.807 |
0.797 |
0.841 |
0.876 |
1.406 |
1.702 |
0.0 |
Zobowiązania długoterminowe |
4.146 |
4.133 |
3.584 |
2.884 |
3.1 |
2.304 |
1.451 |
1.25 |
1.462 |
1.08 |
1.907 |
1.915 |
2.122 |
2.051 |
2.427 |
132.565 |
132.685 |
133.844 |
146.653 |
149.526 |
157.064 |
156.694 |
117.092 |
86.463 |
68.326 |
53.225 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.639 |
1.354 |
1.583 |
1.14 |
1.18 |
0.769 |
0.496 |
0.576 |
0.653 |
0.674 |
2.258 |
2.583 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.039 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.115 |
9.39 |
8.336 |
7.188 |
4.937 |
0.0 |
Zobowiązania ogółem |
15.236 |
16.795 |
12.6 |
9.503 |
10.232 |
9.913 |
9.375 |
10.696 |
8.594 |
7.975 |
9.062 |
14.88 |
15.683 |
15.514 |
12.238 |
144.574 |
143.885 |
144.616 |
164.659 |
164.45 |
171.683 |
171.287 |
133.504 |
103.172 |
83.899 |
69.989 |
Kapitał własny |
33.347 |
35.031 |
36.145 |
16.383 |
17.352 |
21.356 |
28.048 |
35.879 |
42.608 |
41.849 |
44.312 |
38.078 |
28.837 |
34.148 |
43.897 |
(59.908) |
(72.336) |
(66.491) |
(84.568) |
(70.144) |
(66.401) |
(62.478) |
(54.988) |
(44.562) |
(32.923) |
0.0 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
48.583 |
51.826 |
48.745 |
25.886 |
27.584 |
31.269 |
37.423 |
46.575 |
51.202 |
49.824 |
53.374 |
52.958 |
44.52 |
49.662 |
56.135 |
84.666 |
71.549 |
78.125 |
80.091 |
94.306 |
105.282 |
108.809 |
78.516 |
58.61 |
50.976 |
53.476 |
Inwestycje |
3.0 |
4.65 |
8.819 |
4.623 |
7.477 |
11.641 |
16.882 |
22.785 |
20.95 |
25.67 |
24.317 |
18.906 |
14.71 |
12.807 |
11.287 |
7.091 |
(0.713) |
(0.814) |
(0.302) |
0.0 |
(0.009) |
0.0 |
0.0 |
0.0 |
(1e-06) |
0.0 |
Dług (mln) |
3.41 |
3.132 |
1.779 |
1.226 |
1.039 |
0.866 |
0.039 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
129.14 |
130.266 |
131.475 |
144.758 |
145.449 |
156.255 |
156.221 |
116.519 |
86.236 |
66.385999 |
7.851 |
Środki pieniężne i inne aktywa pieniężne |
2.397 |
4.325 |
1.834 |
1.415 |
3.449 |
2.935 |
3.009 |
6.932 |
14.381 |
8.679 |
11.609 |
8.94 |
6.029 |
13.403 |
22.077 |
51.393 |
50.228 |
56.915 |
57.339 |
75.446 |
77.117 |
81.064 |
50.063 |
29.861 |
21.027 |
27.802 |
Dług netto |
1.013 |
(1.193) |
(0.055) |
(0.189) |
(2.41) |
(2.069) |
(2.97) |
(6.932) |
(14.381) |
(8.679) |
(11.609) |
(8.94) |
(6.029) |
(13.403) |
(22.077) |
77.747 |
80.038 |
74.56 |
87.419 |
70.003 |
79.138 |
75.157 |
66.456 |
56.375 |
45.358999 |
(19.951) |
Ticker |
NATH |
NATH |
NATH |
NATH |
NATH |
NATH |
NATH |
NATH |
NATH |
NATH |
NATH |
NATH |
NATH |
NATH |
NATH |
NATH |
NATH |
NATH |
NATH |
NATH |
NATH |
NATH |
NATH |
NATH |
NATH |
NATH |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |