Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 158.05633 | 160.842504 | 142.658488 | 138.579559 | 136.896298 | 224.203411 | 505.844453 | 800.18 | 804.628 | 813.878 | 946.578 | 1 083.083 | 1 125.385 | 1 085.623 | 1 136.437 | 1 169.024 | 1 241.617 | 1 349.904 | 1 270.522 | 1 071.111 | 1 030.903 | 974.347 | 903.057 | 880.735 | 879.196 | 817.587 |
| Aktywa trwałe (mln) | 155.406085 | 148.575045 | 141.744005 | 134.912965 | 128.081925 | 187.451831 | 466.453813 | 755.702 | 759.825 | 719.759 | 836.377 | 1 011.44 | 1 042.285 | 1 007.051 | 1 005.041 | 992.525 | 1 126.447 | 1 186.195 | 1 143.535 | 958.166 | 901.531 | 874.825 | 795.449 | 737.221 | 770.286 | 718.816 |
| Rzeczowe aktywa trwałe netto | 155.406085 | 148.575045 | 141.744005 | 134.912965 | 128.081925 | 187.301038 | 463.933101 | 752.478 | 740.631 | 707.853 | 825.449 | 988.263 | 1 022.793 | 964.855 | 912.558 | 911.091 | 1 026.685 | 1 140.517 | 1 096.423 | 953.886 | 899.997 | 872.342 | 790.938 | 735.134 | 768.584 | 715.273 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18.979 | 18.979 | 18.979 | 18.979 | 18.979 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18.979 | 18.979 | 18.979 | 18.979 | 18.979 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 0.1 | 10.228286 | 0.17018 | 3.276523 | 8.142307 | 4.539354 | 19.556725 | 13.417 | 14.489 | 40.335 | 22.685 | 11.046 | 19.157 | 12.916 | 18.801 | 16.412 | 28.598 | 18.07 | 22.474 | 22.594 | 24.583 | 6.349 | 9.374 | 20.474 | 26.287 | 16.223 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.061 | 0.271 | 64.128 | 55.223 | 64.877 | 16.55 | 12.164 | 4.197 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 2.650245 | 12.267459 | 0.914483 | 3.666594 | 8.814373 | 36.75158 | 39.39064 | 44.478 | 44.803 | 94.119 | 110.201 | 71.643 | 83.1 | 78.572 | 131.396 | 176.499 | 115.169 | 163.709 | 126.986 | 112.945 | 129.372 | 99.522 | 107.608 | 143.514 | 108.91 | 98.771 |
| Środki pieniężne i Inwestycje | 2.507017 | 1.922925 | 0.630868 | 0.277783 | 0.565924 | 30.732516 | 14.240482 | 11.729 | 13.342 | 31.378 | 30.496 | 17.221 | 24.589 | 56.06 | 65.675 | 100.736 | 29.889 | 82.17 | 58.359 | 49.327 | 49.672 | 57.847 | 34.739 | 59.583 | 33.360999 | 39.177 |
| Zapasy | 0.143228 | 0.0 | 0.07 | 0.028955 | 0.0 | 0.0 | 3.147527 | 5.11 | 9.219 | 0.0 | 0.0 | 0.0 | 7.586 | 4.048 | 24.281 | 22.223 | 14.843 | 20.886 | 23.086 | 20.291 | 22.475 | 19.408 | 20.873 | 25.43 | 42.361 | 28.501 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.583 | 0.549 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.825 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 2.507017 | 1.922925 | 0.630868 | 0.277783 | 0.565924 | 30.732516 | 14.240482 | 11.729 | 13.342 | 31.378 | 30.496 | 17.221 | 24.006 | 55.511 | 65.675 | 100.736 | 29.889 | 82.17 | 58.359 | 49.327 | 48.847 | 57.847 | 34.739 | 59.583 | 33.360999 | 39.177 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.000996 | 0.0 | 0.411366 | 1.562188 | 3.006 | 7.29 | 1.947 | 3.364 | 2.934 | 5.304 | 4.631 | 6.447 | 6.664 | 4.245 | 4.294 | 3.218 | 3.575 | 8.405 | 4.099 | 6.552 | 6.96 | 3.446 | 4.257 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 30.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.817 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18.692 | 23.537 | 22.094 | 37.547 | 39.7 | 31.898 | 21.56 |
| Zobowiązania krótkoterminowe | 0.079332 | 0.0435 | 0.038666 | 0.216462 | 31.188322 | 2.335018 | 4.972282 | 14.734 | 24.358 | 6.214 | 6.81 | 6.994 | 17.946 | 14.974 | 19.263 | 24.035 | 17.846 | 21.525 | 25.33 | 36.29 | 59.028 | 39.679 | 67.645 | 73.265 | 70.478 | 59.785 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.28607 | 0.0 | 0.0 | 0.0 | 0.449 | 0.537 | 0.0 | 0.0 | 0.0 | 0.0 | 2.654 | 0.0 | 0.0 | 0.0 | 0.0 | 11.524 | 0.14 | 2.757 | 6.146 | 12.528 | 0.0 |
| Zobowiązania długoterminowe | 29.998001 | 30.0 | 30.778 | 32.016 | 30.0 | 1.697436 | 130.0 | 173.5 | 108.165 | 19.078 | 5.684 | 83.134 | 239.876 | 261.266 | 262.19 | 262.914 | 343.047 | 457.33 | 404.669 | 432.79 | 376.451 | 335.542 | 285.284 | 267.488 | 270.414 | 248.989 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.037 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.934 | 0.73 | 1.149 | 0.535 | 0.0 | 0.325 |
| Zobowiązania ogółem | 30.077333 | 30.0435 | 30.816666 | 32.232462 | 31.188322 | 2.335018 | 134.972282 | 188.234 | 132.523 | 25.292 | 12.494 | 90.128 | 257.822 | 276.24 | 281.453 | 286.949 | 360.893 | 478.855 | 429.999 | 469.08 | 435.479 | 375.221 | 352.929 | 340.753 | 340.892 | 308.774 |
| Kapitał własny | 127.978997 | 130.799004 | 111.841822 | 106.347097 | 105.707976 | 221.868393 | 370.872171 | 611.946 | 672.105 | 788.586 | 934.084 | 992.955 | 867.563 | 809.383 | 854.984 | 882.075 | 880.724 | 871.049 | 840.523 | 602.031 | 595.424 | 599.126 | 550.128 | 539.982 | 538.304 | 508.813 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 158.05633 | 160.842504 | 142.658488 | 138.579559 | 136.896298 | 224.203411 | 505.844453 | 800.18 | 804.628 | 813.878 | 946.578 | 1 083.083 | 1 125.385 | 1 085.623 | 1 136.437 | 1 169.024 | 1 241.617 | 1 349.904 | 1 270.522 | 1 071.111 | 1 030.903 | 974.347 | 903.057 | 880.735 | 879.196 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.644 | 0.82 | 64.128 | 55.223 | 64.877 | 16.55 | 12.164 | 4.197 | 0.825 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług (mln) | 30.0 | 30.0 | 30.0 | 30.0 | 30.0 | 0.0 | 130.0 | 173.5 | 105.5 | 15.0 | 0.0 | 75.0 | 230.0 | 250.0 | 250.0 | 250.0 | 330.0 | 442.82 | 388.855 | 436.528 | 399.835 | 356.709 | 320.958 | 306.037 | 301.595 | 269.704 |
| Środki pieniężne i inne aktywa pieniężne | 2.507017 | 1.922925 | 0.630868 | 0.277783 | 0.565924 | 30.732516 | 14.240482 | 11.729 | 13.342 | 31.378 | 30.496 | 17.221 | 24.006 | 55.511 | 65.675 | 100.736 | 29.889 | 82.17 | 58.359 | 49.327 | 48.847 | 57.847 | 34.739 | 59.583 | 33.360999 | 39.177 |
| Dług netto | 27.492983 | 28.077075 | 29.369132 | 29.722217 | 29.434076 | (30.732516) | 115.759518 | 161.771 | 92.158 | (16.378) | (30.496) | 57.779 | 205.994 | 194.489 | 184.325 | 149.264 | 300.111 | 360.65 | 330.496 | 387.201 | 350.988 | 298.862 | 286.219 | 246.454 | 268.234001 | 230.527 |
| Ticker | NAT | NAT | NAT | NAT | NAT | NAT | NAT | NAT | NAT | NAT | NAT | NAT | NAT | NAT | NAT | NAT | NAT | NAT | NAT | NAT | NAT | NAT | NAT | NAT | NAT | NAT |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |