PLAYSTUDIOS, Inc.

Rachunek Zysków i Strat


2019-122020-032020-062020-092020-122021-032021-062021-092021-122022-032022-062022-092022-122023-032023-062023-092023-122024-032024-062024-092024-122025-03050M−0.200.2
PrzychódZysk nettoEBIT %PrzychódEBIT (%)
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 57 58 78 70 64 74 71 71 72 70 68 72 79 80 78 76 77 78 73 71 68 63
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 12.9% 27.1% -9.05% 1.2% 12.4% -4.92% -3.49% 2.2% 10.4% 13.7% 13.8% 5.2% -2.85% -2.86% -6.69% -6.10% -12.10% -19.43%
Marża brutto 65.3% 66.2% 65.8% 65.8% 66.8% 67.0% 67.5% 68.4% 69.6% 70.1% 69.4% 69.9% 72.6% 75.6% 75.7% 73.8% 59.7% 60.8% 59.1% 75.0% 73.6% 74.8%
Koszty i Wydatki (mln) 52 52 62 64 62 66 84 71 68 77 72 75 82 78 78 78 78 79 75 76 90 65
EBIT (mln) 6 6 16 6 -18 8 -13 -1 3 5 -6 -3 -0 7 -2 -4 -1 -1 -3 -5 -22 -3
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -407.89% 24.6% -180.58% -113.22% 118.2% -31.35% -56.90% 297.7% -108.19% 34.0% -67.02% 17.1% 366.5% -115.33% 40.0% 28.4% 1706.6% 157.4%
EBIT (%) 10.2% 10.4% 20.7% 8.7% -27.93% 10.2% -18.34% -1.13% 4.5% 7.4% -8.19% -4.41% -0.34% 8.7% -2.37% -4.91% -1.61% -1.37% -3.56% -6.71% -33.08% -4.37%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 0 0 1
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 1 1 0 0 0 0 0 0 0 0
Amortyzacja (mln) 1 1 5 6 6 6 7 7 7 8 8 9 10 11 11 12 12 12 12 12 11 10
EBITDA (mln) 7 7 17 12 -8 14 -6 18 12 2 4 6 9 13 11 9 10 11 9 10 9 8
EBITDA(%) 12.2% 12.3% 27.7% 17.4% -18.23% 18.5% -8.76% 8.9% 15.6% 19.3% 9.6% 3.2% 12.6% 22.4% 18.8% 8.1% 13.4% 13.5% 12.5% 14.1% 12.8% 13.1%
NOPLAT (mln) 5 6 16 6 -18 7 -13 11 5 -17 -7 2 -1 -2 -1 2 -1 -0 -2 -4 -21 -3
Podatek (mln) 1 0 3 1 -7 1 -6 -0 5 8 -12 -2 0 0 -1 -2 19 0 0 -1 1 0
Zysk Netto (mln) 3 5 13 5 -11 6 -7 11 1 -25 6 4 -2 -3 -1 4 -20 -1 -3 -3 -22 -3
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -439.88% 7.8% -154.29% 119.5% 105.7% -526.02% 178.2% -67.70% -375.57% -89.81% -113.79% 4.7% 1066.4% -77.94% 244.0% -181.50% 12.8% 407.9%
Zysk netto (%) 5.6% 9.4% 16.6% 7.3% -16.82% 8.0% -9.93% 15.9% 0.9% -35.79% 8.1% 5.0% -2.15% -3.21% -0.98% 5.0% -25.76% -0.73% -3.60% -4.35% -33.06% -4.59%
EPS 0.0128 0.049 0.1 0.0407 -0.11 0.0471 -0.0708 0.09 0.0049 -0.2 0.04 0.03 -0.013 -0.0195 -0.0057 0.0285 -0.15 -0.0042 -0.0197 -0.0248 -0.17 -0.02
EPS (rozwodnione) 0.0124 0.0555 0.1 0.0407 -0.11 0.0471 -0.0708 0.08 0.0045 -0.2 0.04 0.02 -0.013 -0.0195 -0.0057 0.0254 -0.15 -0.0042 -0.0197 -0.0248 -0.17 -0.02
Ilośc akcji (mln) 247 112 126 126 99 126 99 126 126 126 127 129 131 132 132 133 134 136 132 125 129 125
Ważona ilośc akcji (mln) 255 99 126 126 99 126 99 139 139 126 146 147 131 132 132 150 134 136 132 125 129 125
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD