index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2010 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
42 |
39 |
38 |
36 |
-6 |
3 |
47 |
29 |
35 |
-77 |
-2 |
19 |
Przychód Δ r/r |
0.0% |
inf% |
-6.4% |
-3.2% |
-3.7% |
-116.7% |
-157.6% |
1242.3% |
-39.2% |
23.0% |
-320.9% |
-97.9% |
-1301.0% |
Marża brutto |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
998.5% |
89.9% |
82.8% |
85.8% |
105.8% |
340.4% |
79.7% |
EBIT (mln) |
0 |
36 |
34 |
33 |
31 |
-1 |
30 |
46 |
26 |
32 |
23 |
-2 |
15 |
EBIT Δ r/r |
0.0% |
inf% |
-6.1% |
-4.2% |
-4.6% |
-103.0% |
-3328.0% |
52.6% |
-42.3% |
23.5% |
-30.4% |
-108.8% |
-845.6% |
EBIT (%) |
0.0% |
87.2% |
87.5% |
86.6% |
85.8% |
15.2% |
854.2% |
97.1% |
92.1% |
92.5% |
-29.1% |
123.6% |
76.8% |
Koszty finansowe (mln) |
0 |
4 |
3 |
3 |
4 |
6 |
7 |
7 |
5 |
1 |
2 |
10 |
11 |
EBITDA (mln) |
0 |
-82 |
32 |
-2 |
30 |
-1 |
-34 |
46 |
26 |
32 |
-104 |
-2 |
30 |
EBITDA(%) |
0.0% |
-196.3% |
81.9% |
-6.5% |
83.8% |
15.2% |
-969.8% |
97.1% |
92.1% |
92.5% |
134.0% |
123.6% |
156.9% |
Podatek (mln) |
0 |
-82 |
32 |
-2 |
30 |
0 |
-34 |
20 |
20 |
22 |
-104 |
15 |
0 |
Zysk Netto (mln) |
0 |
-42 |
69 |
33 |
65 |
-7 |
3 |
46 |
26 |
32 |
-80 |
-2 |
19 |
Zysk netto Δ r/r |
0.0% |
-inf% |
-265.4% |
-51.8% |
95.2% |
-110.1% |
-145.9% |
1404.7% |
-42.3% |
23.5% |
-345.9% |
-97.5% |
-1042.7% |
Zysk netto (%) |
0.0% |
-100.4% |
177.4% |
88.4% |
179.3% |
108.7% |
86.6% |
97.1% |
92.1% |
92.5% |
103.0% |
123.6% |
97.1% |
EPS |
0.0 |
-1.05 |
1.74 |
0.84 |
1.64 |
-0.17 |
0.08 |
1.15 |
0.66 |
0.82 |
-2.01 |
-0.0511 |
0.49 |
EPS (rozwodnione) |
0.0 |
-1.05 |
1.74 |
0.84 |
1.64 |
-0.17 |
0.08 |
1.15 |
0.66 |
0.82 |
-2.01 |
-0.0511 |
0.49 |
Ilośc akcji (mln) |
39 |
40 |
40 |
40 |
40 |
39 |
38 |
40 |
40 |
40 |
40 |
39 |
38 |
Ważona ilośc akcji (mln) |
39 |
40 |
40 |
40 |
40 |
39 |
38 |
40 |
40 |
40 |
40 |
39 |
38 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |