Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Przychód (mln) | 0 | 0 | 5 | 6 | 4 | 11 | 34 | 12 | 18 | 10 | 14 | 12 | 11 | 9 | 0 | 30 | 35 | 28 | 9 | 1 | 1 | 1 | 61 | 82 | 78 | 86 | 118 |
| Przychód Δ r/r | 0.0% | 0.0% | inf% | 26.2% | -38.2% | 219.5% | 194.2% | -65.4% | 56.8% | -47.3% | 41.5% | -10.7% | -13.3% | -18.9% | -100.0% | inf% | 16.8% | -20.1% | -69.2% | -85.3% | -19.3% | -32.6% | 8785.4% | 35.3% | -5.4% | 10.2% | 38.2% |
| Marża brutto | 0.0% | 0.0% | 60.4% | 49.3% | 54.7% | 43.6% | 70.8% | 60.2% | 59.2% | 65.3% | 65.4% | 77.9% | 71.2% | 53.1% | 0.0% | 98.2% | 93.9% | 86.6% | 102.6% | 100.0% | -17.8% | -7959.0% | 51.6% | 44.6% | 10.9% | 49.8% | 45.6% |
| EBIT (mln) | -4 | 1 | -4 | -1 | -1 | 1 | -5 | 1 | 2 | -1 | 2 | 2 | -0 | 1 | -2 | 0 | -11 | -10 | 4 | -0 | -1 | 1 | 1 | -2 | 4 | 5 | 16 |
| EBIT Δ r/r | 0.0% | -120.7% | -559.8% | -67.4% | 9.7% | -195.9% | -545.2% | -111.9% | 264.3% | -144.5% | -299.2% | -11.8% | -116.5% | -292.8% | -386.2% | -128.3% | -2438.5% | -7.1% | -138.5% | -101.1% | 1377.7% | -222.9% | 71.7% | -280.3% | -258.5% | 14.4% | 256.4% |
| EBIT (%) | 0.0% | 0.0% | -76.8% | -19.9% | -35.3% | 10.6% | -16.0% | 5.5% | 12.8% | -10.8% | 15.2% | 15.0% | -2.9% | 6.8% | 0.0% | 1.6% | -31.7% | -36.9% | 46.1% | -3.5% | -64.8% | 118.2% | 2.3% | -3.0% | 5.1% | 5.3% | 13.6% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA (mln) | -4 | 1 | -3 | -1 | -0 | 1 | -0 | 1 | 3 | 0 | 3 | 3 | 1 | 2 | -1 | 1 | -9 | -9 | 4 | -0 | -1 | 1 | 4 | -0 | 6 | 7 | 10 |
| EBITDA(%) | 0.0% | 0.0% | -67.8% | -12.7% | -11.0% | 12.2% | -1.0% | 6.6% | 17.5% | 0.1% | 22.2% | 23.3% | 8.0% | 22.3% | 0.0% | 4.6% | -27.3% | -33.0% | 48.3% | -3.4% | -64.5% | 118.4% | 5.8% | -0.4% | 7.8% | 8.1% | 8.8% |
| Podatek (mln) | -2 | 0 | -3 | -1 | -2 | 1 | -6 | -0 | -0 | -0 | 0 | 1 | -0 | -1 | -0 | -0 | -1 | 3 | 5 | 0 | -0 | 0 | 1 | -1 | -2 | -0 | 3 |
| Zysk Netto (mln) | -2 | 0 | -3 | -1 | -2 | 1 | -6 | 0 | -18 | 6 | 1 | 0 | -0 | 1 | 7 | -2 | -13 | -14 | 4 | -0 | -4 | -1 | 1 | -2 | 6 | 5 | 7 |
| Zysk netto Δ r/r | 0.0% | -120.7% | -924.2% | -61.8% | 43.4% | -157.9% | -681.7% | -106.5% | -4813.4% | -134.6% | -77.4% | -70.2% | -167.0% | -596.1% | 427.0% | -133.0% | 425.5% | 12.0% | -127.2% | -103.3% | 2652.2% | -67.0% | -165.8% | -336.7% | -420.2% | -12.0% | 32.5% |
| Zysk netto (%) | 0.0% | 0.0% | -68.9% | -20.8% | -48.3% | 8.8% | -17.3% | 3.3% | -98.1% | 64.5% | 10.3% | 3.4% | -2.7% | 16.3% | 0.0% | -8.2% | -36.7% | -51.5% | 45.5% | -10.2% | -347.5% | -170.2% | 1.3% | -2.2% | 7.5% | 6.0% | 5.7% |
| EPS | -1647.64 | 292.79 | -2413.22 | -837.96 | -1100.06 | 117.96 | -174.86 | 10.36 | -294.45 | 84.72 | 12.79 | 2.97 | -1.96 | 7.06 | 37.23 | -2.33 | -9.07 | -8.57 | 2.17 | -0.0729 | -2.02 | -2.1 | 0.0328 | -0.0204 | 0.064 | 2.69 | 0.0723 |
| EPS (rozwodnione) | -1647.64 | 292.79 | -2413.22 | -837.96 | -1100.06 | 117.96 | -174.86 | 10.36 | -294.45 | 84.72 | 12.79 | 2.97 | -1.96 | 7.06 | 37.23 | -2.33 | -9.07 | -8.57 | 2.17 | -0.0729 | -2.02 | -2.01 | 0.0324 | -0.0204 | 0.064 | 2.69 | 0.0717 |
| Ilośc akcji (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 79 | 89 | 91 | 2 | 94 |
| Ważona ilośc akcji (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 80 | 89 | 91 | 2 | 94 |
| Waluta | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD |