index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2010 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
55 |
54 |
57 |
52 |
52 |
23 |
43 |
-23 |
120 |
-93 |
-5 |
37 |
Przychód Δ r/r |
0.0% |
inf% |
-2.9% |
5.9% |
-9.1% |
-0.1% |
-55.0% |
85.8% |
-153.6% |
-619.2% |
-177.1% |
-94.5% |
-819.4% |
Marża brutto |
0.0% |
100.0% |
100.0% |
84.1% |
82.0% |
77.1% |
100.0% |
100.0% |
100.0% |
34.8% |
100.0% |
100.0% |
65.7% |
EBIT (mln) |
0 |
47 |
46 |
47 |
42 |
39 |
30 |
44 |
40 |
36 |
32 |
32 |
24 |
EBIT Δ r/r |
0.0% |
inf% |
-1.9% |
2.9% |
-11.3% |
-6.2% |
-22.8% |
43.5% |
-9.0% |
-9.7% |
-10.9% |
0.9% |
-25.6% |
EBIT (%) |
0.0% |
84.4% |
85.4% |
82.9% |
80.9% |
76.0% |
130.3% |
100.7% |
-170.9% |
29.7% |
-34.4% |
-626.2% |
64.8% |
Koszty finansowe (mln) |
0 |
3 |
2 |
24 |
17 |
nan |
8 |
9 |
8 |
3 |
3 |
11 |
13 |
EBITDA (mln) |
0 |
36 |
-62 |
96 |
75 |
-43 |
30 |
-10 |
-72 |
80 |
12 |
-48 |
24 |
EBITDA(%) |
0.0% |
64.6% |
-115.5% |
168.2% |
144.9% |
-82.3% |
130.3% |
-23.5% |
309.6% |
66.9% |
-13.3% |
934.9% |
64.8% |
Podatek (mln) |
0 |
36 |
-62 |
0 |
0 |
0 |
0 |
-10 |
-72 |
80 |
155 |
-48 |
0 |
Zysk Netto (mln) |
0 |
85 |
-14 |
71 |
58 |
-2 |
23 |
43 |
-24 |
120 |
-93 |
-6 |
24 |
Zysk netto Δ r/r |
0.0% |
inf% |
-116.8% |
-600.6% |
-18.3% |
-102.8% |
-1471.6% |
88.4% |
-155.4% |
-605.8% |
-177.9% |
-94.0% |
-530.4% |
Zysk netto (%) |
0.0% |
153.6% |
-26.6% |
125.6% |
112.9% |
-3.2% |
97.4% |
98.7% |
102.1% |
99.5% |
100.5% |
108.3% |
64.8% |
EPS |
0.0 |
1.83 |
-0.31 |
1.53 |
1.25 |
-0.0353 |
0.49 |
0.9 |
-0.5 |
2.55 |
-1.99 |
-0.12 |
0.52 |
EPS (rozwodnione) |
0.0 |
1.83 |
-0.31 |
1.53 |
1.25 |
-0.0353 |
0.49 |
0.9 |
-0.5 |
2.55 |
-1.99 |
-0.12 |
0.52 |
Ilośc akcji (mln) |
46 |
47 |
47 |
47 |
47 |
47 |
46 |
47 |
47 |
47 |
47 |
46 |
46 |
Ważona ilośc akcji (mln) |
46 |
47 |
47 |
47 |
47 |
47 |
46 |
47 |
47 |
47 |
47 |
46 |
46 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |