MaxLinear, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 10 31 51 69 72 98 120 133 300 388 420 385 317 479 892 1,120 693 361
Przychód Δ r/r 0.0% 223.1% 63.9% 33.8% 4.7% 35.9% 22.4% 11.3% 125.6% 29.1% 8.4% -8.4% -17.6% 50.9% 86.5% 25.5% -38.1% -48.0%
Marża brutto 49.5% 59.5% 66.8% 68.6% 63.0% 62.1% 61.0% 61.6% 51.7% 59.3% 49.5% 54.2% 52.9% 44.5% 55.6% 58.0% 55.6% 54.0%
EBIT (mln) -9 -2 5 4 -15 -13 -12 -9 -44 63 -22 -19 -19 -97 65 180 -38 -223
EBIT Δ r/r 0.0% -78.7% -328.5% -23.7% -528.5% -14.0% -4.3% -28.3% 392.8% -244.5% -134.4% -11.9% -2.0% 419.5% -167.1% 176.3% -121.2% 484.4%
EBIT (%) -97.2% -6.4% 8.9% 5.1% -20.9% -13.2% -10.3% -6.7% -14.5% 16.3% -5.2% -5.0% -5.9% -20.3% 7.3% 16.1% -5.5% -62.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 10 14 11 13 13 10 11 11
EBITDA (mln) -8 -1 5 6 -12 -9 -9 -4 68 99 55 66 48 -21 160 270 41 -174
EBITDA(%) -85.6% -3.9% 10.7% 8.3% -16.1% -9.5% -7.2% -2.7% 22.8% 25.6% 13.0% 17.3% 15.0% -4.5% 17.9% 24.1% 5.9% -48.2%
Podatek (mln) 0 0 0 -6 7 0 0 -2 -1 2 -25 -7 -13 -16 6 49 9 6
Zysk Netto (mln) -9 -2 4 10 -22 -13 -13 -7 -42 61 -9 -26 -20 -99 42 125 -73 -245
Zysk netto Δ r/r 0.0% -78.0% -326.2% 133.6% -317.8% -39.8% -3.9% -44.7% 501.2% -244.8% -115.0% 185.2% -24.1% 395.5% -142.6% 197.9% -158.5% 235.2%
Zysk netto (%) -89.8% -6.1% 8.4% 14.7% -30.6% -13.6% -10.6% -5.3% -14.1% 15.8% -2.2% -6.8% -6.3% -20.6% 4.7% 11.2% -10.6% -68.0%
EPS -0.86 -0.0629 0.06 0.33 -0.68 -0.4 -0.37 -0.19 -0.79 0.96 -0.14 -0.38 -0.28 -1.35 0.55 1.6 -0.91 -2.93
EPS (rozwodnione) -0.76 -0.0629 0.06 0.3 -0.68 -0.4 -0.37 -0.19 -0.79 0.91 -0.14 -0.38 -0.28 -1.35 0.53 1.55 -0.91 -2.93
Ilośc akcji (mln) 10 30 10 27 33 33 34 36 53 64 66 68 71 73 76 78 81 84
Ważona ilośc akcji (mln) 12 30 12 29 33 33 34 36 53 68 66 68 71 73 80 81 81 84
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD