index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
7 |
7 |
8 |
7 |
8 |
1 |
-25 |
14 |
-33 |
78 |
15 |
33 |
-6 |
Przychód Δ r/r |
0.0% |
2.6% |
9.4% |
-11.2% |
11.1% |
-82.6% |
-2026.2% |
-154.8% |
-338.9% |
-335.2% |
-80.5% |
118.0% |
-117.5% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
78.4% |
107.6% |
96.0% |
80.5% |
89.4% |
100.0% |
EBIT (mln) |
2 |
1 |
1 |
1 |
3 |
-0 |
-27 |
12 |
-34 |
77 |
14 |
32 |
0 |
EBIT Δ r/r |
0.0% |
-29.0% |
11.6% |
23.4% |
73.8% |
-117.2% |
5981.2% |
-146.0% |
-374.7% |
-324.8% |
-81.7% |
126.6% |
-100.0% |
EBIT (%) |
22.3% |
15.5% |
15.8% |
21.9% |
34.3% |
-33.8% |
106.8% |
89.7% |
103.2% |
98.6% |
92.8% |
96.5% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
77 |
0 |
0 |
0 |
0 |
-0 |
-27 |
12 |
-34 |
77 |
14 |
32 |
0 |
EBITDA(%) |
1138.2% |
467.7% |
246.7% |
-871.4% |
-245.3% |
-33.8% |
106.8% |
89.7% |
103.2% |
98.6% |
92.8% |
96.5% |
0.0% |
Podatek (mln) |
77 |
33 |
19 |
-59 |
-18 |
0 |
0 |
4 |
2 |
3 |
8 |
0 |
0 |
Zysk Netto (mln) |
79 |
34 |
20 |
-57 |
-16 |
-0 |
-27 |
12 |
-34 |
77 |
14 |
32 |
-7 |
Zysk netto Δ r/r |
0.0% |
-57.3% |
-40.6% |
-387.4% |
-72.4% |
-97.2% |
5981.2% |
-146.0% |
-374.7% |
-324.8% |
-81.7% |
126.6% |
-122.0% |
Zysk netto (%) |
1160.5% |
483.2% |
262.5% |
-849.5% |
-211.0% |
-33.8% |
106.8% |
89.7% |
103.2% |
98.6% |
92.8% |
96.5% |
121.2% |
EPS |
5.89 |
2.39 |
1.32 |
-3.82 |
-1.06 |
-0.03 |
-1.8 |
0.83 |
-2.27 |
5.11 |
0.94 |
2.15 |
-0.47 |
EPS (rozwodnione) |
5.89 |
2.39 |
1.32 |
-3.82 |
-1.06 |
-0.03 |
-1.8 |
0.83 |
-2.27 |
5.11 |
0.94 |
2.15 |
-0.47 |
Ilośc akcji (mln) |
13 |
14 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
Ważona ilośc akcji (mln) |
13 |
14 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |