Wall Street Experts
ver. ZuMIgo(08/25)
MaxCyte, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 46
EBIT TTM (mln): -46
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
5 |
7 |
7 |
9 |
12 |
14 |
17 |
22 |
26 |
34 |
44 |
41 |
39 |
Przychód Δ r/r |
0.0% |
34.5% |
5.3% |
29.7% |
32.1% |
14.0% |
19.2% |
29.7% |
21.0% |
29.5% |
30.6% |
-6.7% |
-6.4% |
Marża brutto |
83.6% |
88.1% |
86.6% |
88.9% |
89.3% |
89.6% |
89.0% |
88.4% |
89.4% |
89.2% |
88.5% |
78.9% |
81.6% |
EBIT (mln) |
-2 |
-1 |
-1 |
-1 |
-3 |
-9 |
-8 |
-12 |
-11 |
-18 |
-27 |
-48 |
-51 |
EBIT Δ r/r |
0.0% |
-59.0% |
58.5% |
-40.3% |
257.8% |
241.2% |
-9.3% |
47.4% |
-11.0% |
64.5% |
50.4% |
76.2% |
6.2% |
EBIT (%) |
-38.8% |
-11.8% |
-17.8% |
-8.2% |
-22.2% |
-66.4% |
-50.5% |
-57.4% |
-42.3% |
-53.7% |
-61.8% |
-116.8% |
-132.5% |
Koszty finansowe (mln) |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
EBITDA (mln) |
-2 |
-1 |
-1 |
-1 |
-3 |
-9 |
-8 |
-12 |
-10 |
-17 |
-21 |
-44 |
-46 |
EBITDA(%) |
-35.8% |
-10.1% |
-16.5% |
-7.0% |
-21.2% |
-65.4% |
-47.5% |
-53.7% |
-38.0% |
-49.0% |
-46.9% |
-106.7% |
-120.1% |
Podatek (mln) |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
1 |
1 |
1 |
-4 |
0 |
0 |
Zysk Netto (mln) |
-2 |
-1 |
-2 |
-1 |
-3 |
-10 |
-9 |
-14 |
-13 |
-20 |
-20 |
-38 |
-41 |
Zysk netto Δ r/r |
0.0% |
-51.8% |
91.7% |
-21.3% |
131.4% |
196.4% |
-10.6% |
53.1% |
-6.9% |
59.2% |
-1.7% |
91.7% |
8.3% |
Zysk netto (%) |
-39.3% |
-14.1% |
-25.6% |
-15.6% |
-27.3% |
-70.9% |
-53.2% |
-62.8% |
-48.3% |
-59.4% |
-44.7% |
-91.8% |
-106.3% |
EPS |
-0.0457 |
-0.022 |
-0.0423 |
-0.0333 |
-0.0998 |
-0.2 |
-0.17 |
-0.24 |
-0.18 |
-0.22 |
-0.19 |
-0.37 |
-0.39 |
EPS (rozwodnione) |
-0.0457 |
-0.022 |
-0.0423 |
-0.0333 |
-0.0998 |
-0.2 |
-0.17 |
-0.24 |
-0.18 |
-0.22 |
-0.19 |
-0.37 |
-0.39 |
Ilośc akcji (mln) |
43 |
43 |
43 |
43 |
34 |
49 |
51 |
56 |
69 |
91 |
102 |
103 |
105 |
Ważona ilośc akcji (mln) |
43 |
43 |
43 |
43 |
34 |
49 |
51 |
56 |
69 |
91 |
102 |
103 |
105 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |