Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 2 765.721 | 2 751.125 | 2 877.392 | 2 899.092 | 3 152.868096 | 3 277.55904 | 3 787.009 | 3 954.207 | 3 637.393 | 3 705.275 | 4 078.418 | 4 238.674 | 4 140.422 | 4 583.98 | 5 003.626 | 4 712.888 | 5 139.981 | 4 822.197 | 5 031.322 | 14 809.658 | 24 328.279 | 9 553.481 | 7 876.016 |
| Aktywa trwałe (mln) | 2 101.817 | 2 042.402 | 2 326.933 | 2 306.375 | 2 361.374 | 2 479.029 | 2 725.246 | 2 794.706 | 2 684.556 | 2 795.317 | 2 868.081 | 3 020.167 | 3 111.184 | 3 513.089 | 3 586.299 | 3 326.098 | 3 493.137 | 3 463.827 | 3 564.401 | 4 968.905 | 7 569.386 | 4 202.038 | 4 213.098 |
| Rzeczowe aktywa trwałe netto | 1 609.758 | 1 655.102 | 1 901.916 | 1 843.29 | 624.302 | 728.384 | 1 955.484 | 1 995.644 | 2 057.796 | 2 136.81 | 2 255.191 | 2 464.859 | 2 588.151 | 2 531.407 | 2 539.308 | 2 519.369 | 2 588.247 | 2 783.685 | 2 875.689 | 3 043.115 | 3 100.798 | 3 064.44 | 3 304.671 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 224.246 | 0.0 | 0.0 | 0.0 | 169.09 | 168.632 | 126.899 | 230.109 | 230.406 | 196.769 | 209.198 | 202.995 | 208.907 | 230.917 | 226.189 | 226.18 |
| Wartości niematerialne i prawne | 264.377 | 247.84 | 315.858 | 317.485 | 0.0 | 0.0 | 314.928 | 105.604 | 310.946 | 309.682 | 0.0 | 84.744 | 88.498 | 99.986 | 121.072 | 114.658 | 119.154 | 100.296 | 80.969 | 78.756 | 85.288 | 86.481 | 96.227 |
| Wartość firmy i wartości niematerialne i prawne | 264.377 | 247.84 | 315.858 | 317.485 | 308.76 | 325.077 | 314.928 | 329.85 | 310.946 | 309.682 | 255.95 | 253.834 | 257.13 | 226.885 | 351.181 | 345.064 | 315.923 | 309.494 | 283.964 | 287.663 | 316.205 | 312.67 | 322.407 |
| Należności netto | 139.862 | 137.67 | 194.119 | 187.761 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2.619) | 782.91 | 909.574 | 8 357.834 | 14 479.144 | 3 924.451 | 747.109 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 279.083 | 176.981 | 183.365 | 193.505 | 198.022 | 92.406 | 118.099 | 361.542 | 204.457 | 187.297 | 194.205 | 188.951 | 251.72 | 255.942 | 246.516 | 8.308 | 119.928 |
| Aktywa obrotowe | 663.904 | 708.723 | 550.459 | 592.717 | 791.494 | 798.53 | 1 061.763 | 1 159.501 | 952.837 | 909.958 | 1 210.337 | 1 218.507 | 1 029.238 | 1 070.891 | 1 417.327 | 1 386.79 | 1 646.844 | 1 358.37 | 1 466.921 | 9 840.753 | 16 758.893 | 5 351.443 | 3 662.918 |
| Środki pieniężne i Inwestycje | 92.93 | 64.076 | 125.167 | 127.975 | 119.368 | 99.583 | 97.13 | 322.704 | 148.596 | 169.943 | 380.358 | 418.812 | 367.87 | 262.061 | 333.073 | 364.362 | 311.939 | 365.522 | 361.521 | 1 274.38 | 1 892.068 | 1 138.59 | 796.63 |
| Zapasy | 42.091 | 50.291 | 41.976 | 45.348 | 49.142 | 53.758 | 57.088 | 50.788 | 57.448 | 65.923 | 59.609 | 60.378 | 64.373 | 73.347 | 200.761 | 167.716 | 141.541 | 145.411 | 191.603 | 205.226 | 312.452 | 279.342 | 357.179 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.007 | 1.534 | 1.495 | 1.425 | 1.99 | 1.949 | 1.293 | 0.601 | 0.032 | 0.007 | 2.619 | 7.958 | 18.346 | 16.203 | 7.07 | 163.564 | 17.722 |
| Środki pieniężne i inne aktywa pieniężne | 92.93 | 64.076 | 125.167 | 127.975 | 119.368 | 99.583 | 97.123 | 321.17 | 147.101 | 168.518 | 378.368 | 416.863 | 366.577 | 261.46 | 333.041 | 364.355 | 309.32 | 357.564 | 343.175 | 1 258.177 | 1 884.998 | 975.026 | 778.908 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 151.55 | 0.0 | 0.0 | 240.312 | 236.816 | 251.979 | 246.203 | 336.583 | 390.969 | 408.527 | 386.455 | 397.233 | 351.179 | 340.256 | 361.609 | 336.752 | 383.286 | 507.216 | 471.57 | 548.452 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 293.009 | 0.0 | 193.288 | 413.551 | 292.3 | 218.511 | 407.867 | 146.066 | 220.555 | 131.494 | 163.523 | 277.106 | 183.826 | 267.497 | 225.01 |
| Zobowiązania krótkoterminowe | 0.0 | 0.0 | 0.0 | 151.55 | 0.0 | 0.0 | 1 072.617 | 1 143.207 | 949.816 | 974.065 | 896.652 | 1 184.755 | 1 054.579 | 1 058.565 | 1 497.345 | 1 215.632 | 1 592.567 | 1 177.582 | 1 305.089 | 9 677.903 | 15 883.763 | 4 540.371 | 3 051.368 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 248.468 | 0.0 | 116.848 | 29.144 | 31.267 | 5.496 | 16.809 | 51.457 | 45.285 | 674.062 | 763.245 | 9 004.481 | 136.781 | 3 742.931 | 0.0 |
| Zobowiązania długoterminowe | 2 066.28 | 1 945.359 | 2 027.932 | (333.553) | 0.0 | 0.0 | 1 444.64 | 1 697.861 | 1 500.447 | 1 385.118 | 1 875.361 | 1 759.688 | 1 750.329 | 2 211.089 | 2 079.926 | 1 976.154 | 1 922.2 | 2 109.348 | 2 191.933 | 3 373.131 | 5 998.445 | 2 557.105 | 2 310.125 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 188.036 | 134.274 | 147.171 | 151.495 | 126.322 | 132.427 | 143.87 | 123.735 | 148.674 | 167.97 | 173.809 | 143.468 | 140.2 | 274.447 | 527.143 | 198.77 | 164.675 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.421 | 4.063 | 3.312 | 54.14 | 45.902 | 45.237 | 139.334 | 140.947 | 148.601 | 140.211 | 136.77 | 156.789 |
| Zobowiązania ogółem | 2 066.28 | 1 945.359 | 2 027.932 | 2 045.489 | 2 420.804096 | 2 479.21804 | 2 517.257 | 2 841.068 | 2 450.263 | 2 359.183 | 2 772.013 | 2 944.443 | 2 804.908 | 3 269.654 | 3 577.271 | 3 191.786 | 3 514.767 | 3 286.93 | 3 497.022 | 13 051.034 | 21 882.208 | 7 097.476 | 5 361.493 |
| Kapitał własny | 590.043 | 697.769 | 609.672 | 622.764 | 732.064 | 798.341 | 1 153.691 | 907.081 | 1 091.735 | 1 133.443 | 1 098.357 | 1 089.663 | 1 130.014 | 1 110.889 | 1 183.147 | 1 272.218 | 1 625.214 | 1 535.267 | 1 534.3 | 1 758.624 | 2 446.071 | 2 456.005 | 2 514.523 |
| Udziały mniejszościowe | 109.398 | 107.997 | 239.788 | 230.839 | 0.0 | 0.0 | 116.061 | 103.029 | 95.395 | 212.649 | 208.048 | 204.568 | 205.5 | 203.437 | 243.208 | 248.884 | 244.791 | 215.551 | 215.162 | 367.407 | 728.278 | 300.713 | 335.888 |
| Pasywa | 2 765.721 | 2 751.125 | 2 877.392 | 2 899.092 | 3 152.868096 | 3 277.55904 | 3 787.009 | 3 954.207 | 3 637.393 | 3 705.275 | 4 078.418 | 4 238.674 | 4 140.422 | 4 583.98 | 5 003.626 | 4 712.888 | 5 139.981 | 4 822.197 | 5 031.322 | 14 809.658 | 24 328.279 | 9 553.481 | 7 876.016 |
| Inwestycje | 227.682 | 139.46 | 109.159 | 145.6 | 0.0 | 0.0 | 0.007 | 178.515 | 184.86 | 194.93 | 200.012 | 94.355 | 119.392 | 362.143 | 204.489 | 187.304 | 196.824 | 196.909 | 270.066 | 272.145 | 253.586 | 171.872 | 137.65 |
| Dług (mln) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 293.009 | 0.0 | 1 406.089 | 1 527.407 | 1 456.739 | 1 601.423 | 1 583.715 | 1 445.293 | 1 383.693 | 1 665.031 | 1 716.691 | 1 886.276 | 1 916.935 | 1 769.038 | 1 705.295 |
| Środki pieniężne i inne aktywa pieniężne | 92.93 | 64.076 | 125.167 | 127.975 | 119.368 | 99.583 | 97.123 | 321.17 | 147.101 | 168.518 | 378.368 | 416.863 | 366.577 | 261.46 | 333.041 | 364.355 | 309.32 | 357.564 | 343.175 | 1 258.177 | 1 884.998 | 975.026 | 778.908 |
| Dług netto | (92.93) | (64.076) | (125.167) | (127.975) | (119.368) | (99.583) | (97.123) | (321.17) | 145.908 | (168.518) | 1 027.721 | 1 110.544 | 1 090.162 | 1 339.963 | 1 250.674 | 1 080.938 | 1 074.373 | 1 307.467 | 1 373.516 | 628.099 | 31.937 | 794.012 | 926.387 |
| Ticker | MVV1.DE | MVV1.DE | MVV1.DE | MVV1.DE | MVV1.DE | MVV1.DE | MVV1.DE | MVV1.DE | MVV1.DE | MVV1.DE | MVV1.DE | MVV1.DE | MVV1.DE | MVV1.DE | MVV1.DE | MVV1.DE | MVV1.DE | MVV1.DE | MVV1.DE | MVV1.DE | MVV1.DE | MVV1.DE | MVV1.DE |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |