| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
| Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
24 |
23 |
26 |
32 |
32 |
32 |
31 |
31 |
29 |
33 |
48 |
46 |
| Przychód Δ r/r |
0.0% |
-1.4% |
11.5% |
23.0% |
0.2% |
-1.2% |
-1.6% |
-1.2% |
-6.2% |
15.4% |
43.6% |
-5.1% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
87.3% |
100.0% |
100.0% |
87.2% |
100.0% |
85.9% |
86.2% |
87.6% |
87.7% |
| EBIT (mln) |
19 |
19 |
22 |
28 |
-0 |
-0 |
39 |
16 |
36 |
-0 |
-2 |
49 |
| EBIT Δ r/r |
0.0% |
1.6% |
14.3% |
27.5% |
-101.7% |
-0.5% |
-8438.5% |
-59.8% |
129.7% |
-100.8% |
611.6% |
-2492.6% |
| EBIT (%) |
80.5% |
83.0% |
85.1% |
88.3% |
10.1% |
-1.5% |
125.7% |
51.1% |
125.0% |
-0.9% |
-4.3% |
107.4% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
5 |
6 |
7 |
6 |
3 |
4 |
16 |
19 |
| EBITDA (mln) |
0 |
0 |
0 |
0 |
-1 |
20 |
39 |
16 |
36 |
-57 |
-2 |
49 |
| EBITDA(%) |
-182.6% |
110.4% |
-30.9% |
-69.6% |
11.9% |
62.0% |
125.7% |
51.1% |
125.0% |
-170.7% |
-4.3% |
107.2% |
| Podatek (mln) |
-43 |
26 |
-8 |
57 |
-0 |
-0 |
20 |
16 |
22 |
57 |
26 |
0 |
| Zysk Netto (mln) |
-24 |
45 |
14 |
57 |
-5 |
14 |
39 |
16 |
36 |
-118 |
-2 |
30 |
| Zysk netto Δ r/r |
0.0% |
-286.7% |
-68.7% |
305.7% |
-109.0% |
-363.7% |
188.6% |
-59.8% |
129.7% |
-426.1% |
-98.3% |
-1551.4% |
| Zysk netto (%) |
-102.1% |
193.4% |
54.2% |
179.0% |
110.1% |
42.8% |
125.7% |
51.1% |
125.0% |
-353.4% |
-4.3% |
65.1% |
| EPS |
-1.14 |
2.13 |
0.47 |
1.06 |
-0.17 |
0.45 |
1.3 |
0.53 |
1.2 |
-2.17 |
-0.0381 |
0.59 |
| EPS (rozwodnione) |
-1.14 |
2.13 |
0.47 |
31820232.0 |
-0.17 |
0.45 |
1.3 |
0.53 |
1.2 |
-2.17 |
-0.0381 |
0.59 |
| Ilośc akcji (mln) |
21 |
21 |
30 |
54 |
30 |
30 |
30 |
30 |
30 |
55 |
54 |
50 |
| Ważona ilośc akcji (mln) |
21 |
21 |
30 |
0 |
30 |
30 |
30 |
30 |
30 |
55 |
54 |
50 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |