index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2010 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
32 |
31 |
30 |
30 |
30 |
29 |
29 |
28 |
27 |
30 |
31 |
55 |
Przychód Δ r/r |
0.0% |
inf% |
-1.3% |
-3.2% |
-1.9% |
-0.2% |
-1.5% |
-0.7% |
-4.6% |
-3.1% |
12.4% |
1.1% |
78.8% |
Marża brutto |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
86.0% |
EBIT (mln) |
0 |
28 |
28 |
27 |
26 |
25 |
24 |
26 |
24 |
23 |
26 |
27 |
46 |
EBIT Δ r/r |
0.0% |
inf% |
-0.7% |
-4.5% |
-4.1% |
-1.6% |
-7.0% |
8.8% |
-5.4% |
-4.0% |
11.8% |
2.4% |
73.5% |
EBIT (%) |
0.0% |
88.8% |
89.4% |
88.2% |
86.2% |
85.0% |
103.6% |
88.6% |
-103.5% |
24.7% |
-41.5% |
-128.2% |
84.5% |
Koszty finansowe (mln) |
0 |
1 |
1 |
1 |
12 |
-14 |
1 |
2 |
1 |
1 |
1 |
7 |
8 |
EBITDA (mln) |
0 |
31 |
-30 |
20 |
51 |
-3 |
24 |
1 |
-49 |
70 |
9 |
-55 |
46 |
EBITDA(%) |
0.0% |
96.3% |
-96.2% |
64.6% |
170.0% |
-8.6% |
103.6% |
4.8% |
209.5% |
74.7% |
-13.6% |
265.5% |
84.5% |
Podatek (mln) |
0 |
31 |
-30 |
20 |
0 |
0 |
0 |
1 |
-49 |
70 |
110 |
-55 |
0 |
Zysk Netto (mln) |
0 |
60 |
-2 |
47 |
38 |
11 |
22 |
29 |
-24 |
94 |
-63 |
-21 |
46 |
Zysk netto Δ r/r |
0.0% |
inf% |
-102.7% |
-3034.9% |
-18.7% |
-70.3% |
96.5% |
27.8% |
-183.1% |
-494.7% |
-167.5% |
-66.5% |
-318.1% |
Zysk netto (%) |
0.0% |
187.0% |
-5.1% |
154.6% |
128.1% |
38.2% |
98.4% |
98.8% |
101.5% |
99.5% |
100.8% |
102.0% |
84.5% |
EPS |
0.0 |
1.66 |
-0.0447 |
1.31 |
1.07 |
0.32 |
0.62 |
0.79 |
-0.66 |
2.58 |
-1.65 |
-0.55 |
1.2 |
EPS (rozwodnione) |
0.0 |
1.66 |
-0.0447 |
1.31 |
1.07 |
0.32 |
0.62 |
0.79 |
-0.66 |
2.58 |
-1.65 |
-0.55 |
1.2 |
Ilośc akcji (mln) |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
38 |
39 |
38 |
Ważona ilośc akcji (mln) |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
39 |
39 |
38 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |