Micron Technology, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Data 2014-12-04 2015-03-05 2015-06-04 2015-09-03 2015-12-03 2016-03-03 2016-06-02 2016-09-01 2016-12-01 2017-03-02 2017-06-01 2017-08-31 2017-11-30 2018-03-01 2018-05-31 2018-08-30 2018-11-29 2019-02-28 2019-05-30 2019-08-29 2019-11-28 2020-02-27 2020-05-28 2020-09-03 2020-12-03 2021-03-04 2021-06-03 2021-09-02 2021-12-02 2022-03-03 2022-06-02 2022-09-01 2022-12-01 2023-03-02 2023-06-01 2023-08-31 2023-11-30 2024-02-29 2024-05-30 2024-08-29 2024-11-28 2025-02-27 2025-05-29
Przychód (mln) 4,573 4,166 3,853 3,600 3,350 2,934 2,898 3,217 3,970 4,648 5,566 6,138 6,803 7,351 7,797 8,440 7,913 5,835 4,788 4,870 5,144 4,797 5,438 6,056 5,773 6,236 7,422 8,274 7,687 7,786 8,642 6,643 4,085 3,693 3,752 4,010 4,726 5,824 6,811 7,750 8,709 8,053 9,301
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -26.74% -29.57% -24.79% -10.64% 18.5% 58.4% 92.1% 90.8% 71.4% 58.2% 40.1% 37.5% 16.3% -20.62% -38.59% -42.30% -34.99% -17.79% 13.6% 24.4% 12.2% 30.0% 36.5% 36.6% 33.2% 24.9% 16.4% -19.71% -46.86% -52.57% -56.58% -39.64% 15.7% 57.7% 81.5% 93.3% 84.3% 38.3% 36.6%
Marża brutto 35.8% 33.7% 31.2% 26.9% 25.3% 19.7% 17.2% 18.0% 25.5% 36.7% 46.9% 50.7% 55.1% 58.1% 60.6% 61.0% 58.3% 49.1% 38.2% 28.6% 26.6% 28.2% 32.4% 34.1% 30.1% 26.4% 42.1% 47.3% 46.4% 47.2% 46.7% 39.5% 21.9% -32.66% -17.80% -10.85% -0.74% 18.5% 26.9% 35.3% 38.4% 36.8% 37.7%
Koszty i Wydatki (mln) 3,488 3,311 3,222 3,173 3,118 2,939 2,925 3,198 3,582 3,600 3,591 3,663 3,706 3,784 3,844 4,063 4,154 3,878 3,778 4,220 4,626 4,357 4,550 4,899 4,907 5,573 5,170 5,297 5,018 5,235 5,644 5,117 4,281 5,910 5,445 5,478 5,854 5,857 6,120 6,228 6,535 6,280 7,132
EBIT (mln) 1,085 855 631 427 232 -5 -27 -32 359 1,044 1,963 2,502 3,097 3,567 3,953 4,377 3,759 1,957 1,010 650 518 440 888 1,157 866 663 1,799 2,955 2,631 2,546 2,998 1,521 -112 -2,303 -1,566 -1,472 -1,128 -33 691 1,522 2,174 1,773 2,169
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -78.62% -100.58% -104.28% -107.49% 54.7% 20980.0% 7370.4% 7918.8% 762.7% 241.7% 101.4% 74.9% 21.4% -45.14% -74.45% -85.15% -86.22% -77.52% -12.08% 78.0% 67.2% 50.7% 102.6% 155.4% 203.8% 284.0% 66.6% -48.53% -104.26% -190.46% -152.23% -196.78% 907.1% -98.57% 144.1% 203.4% 292.7% 5472.7% 213.9%
EBIT (%) 23.7% 20.5% 16.4% 11.9% 6.9% -0.17% -0.93% -0.99% 9.0% 22.5% 35.3% 40.8% 45.5% 48.5% 50.7% 51.9% 47.5% 33.5% 21.1% 13.3% 10.1% 9.2% 16.3% 19.1% 15.0% 10.6% 24.2% 35.7% 34.2% 32.7% 34.7% 22.9% -2.74% -62.36% -41.74% -36.71% -23.87% -0.57% 10.1% 19.6% 25.0% 22.0% 23.3%
Przychody fiansowe (mln) 7 8 9 11 11 12 10 9 7 8 10 16 23 27 36 34 38 58 52 57 44 34 23 13 10 10 8 9 10 12 20 54 88 119 127 134 132 130 136 131 107 108 135
Koszty finansowe (mln) 90 83 97 101 96 97 109 135 139 161 153 148 124 88 80 50 33 27 29 39 47 46 51 50 48 42 46 47 45 55 44 45 51 89 119 129 132 144 150 136 118 112 123
Amortyzacja (mln) 681 674 707 743 770 805 785 746 803 1,034 1,051 1,098 1,119 1,177 1,256 1,308 1,353 1,324 1,370 1,426 1,296 1,365 1,422 1,567 1,487 1,549 1,557 1,621 1,671 1,742 1,821 1,882 1,921 1,942 1,956 1,937 1,915 1,924 1,955 1,986 2,030 -97 2,094
EBITDA (mln) 1,686 1,498 1,297 1,166 976 775 704 681 1,123 2,089 2,911 3,539 4,006 4,692 5,029 5,681 5,141 3,244 2,105 2,110 1,904 1,838 2,343 2,742 2,376 2,226 3,409 4,604 4,237 4,306 4,853 3,480 1,796 -240 322 608 892 2,238 2,820 3,632 4,300 1,773 4,330
EBITDA(%) 39.7% 36.8% 35.2% 32.6% 30.0% 27.4% 26.4% 25.7% 30.7% 44.9% 54.6% 58.6% 65.0% 65.2% 69.3% 67.4% 64.6% 56.2% 49.7% 42.6% 37.0% 38.3% 43.1% 45.3% 41.2% 35.7% 52.0% 55.9% 55.6% 55.4% 55.8% 52.5% 44.3% -4.17% 10.4% 15.3% 18.9% 32.5% 38.8% 46.9% 49.4% 22.0% 46.6%
NOPLAT (mln) 953 774 527 355 143 -96 -160 -168 213 925 1,737 2,321 2,792 3,453 3,715 4,346 3,773 1,904 716 655 561 427 870 1,125 841 635 1,806 2,936 2,521 2,509 2,988 1,553 -176 -2,271 -1,753 -1,458 -1,155 170 715 1,510 1,587 1,406 2,113
Podatek (mln) 75 47 104 -69 -4 5 15 3 31 38 92 -47 114 143 -109 20 477 280 -135 71 55 21 68 136 51 48 65 230 219 255 358 56 8 54 139 -24 73 -622 377 623 -283 -177 235
Zysk Netto (mln) 1,003 934 491 471 206 -97 -215 -170 180 894 1,647 2,368 2,678 3,309 3,823 4,325 3,293 1,619 840 561 491 405 803 988 803 603 1,735 2,720 2,306 2,263 2,626 1,492 -184 -2,325 -1,892 -1,430 -1,234 793 332 887 1,870 1,583 1,885
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -79.46% -110.39% -143.79% -136.09% -12.62% 1021.6% 866.0% 1492.9% 1387.8% 270.1% 132.1% 82.6% 23.0% -51.07% -78.03% -87.03% -85.09% -74.98% -4.40% 76.1% 63.5% 48.9% 116.1% 175.3% 187.2% 275.3% 51.4% -45.15% -107.98% -202.74% -172.05% -195.84% 570.7% 134.1% 117.5% 162.0% 251.5% 99.6% 467.8%
Zysk netto (%) 21.9% 22.4% 12.7% 13.1% 6.1% -3.31% -7.42% -5.28% 4.5% 19.2% 29.6% 38.6% 39.4% 45.0% 49.0% 51.2% 41.6% 27.7% 17.5% 11.5% 9.5% 8.4% 14.8% 16.3% 13.9% 9.7% 23.4% 32.9% 30.0% 29.1% 30.4% 22.5% -4.50% -62.96% -50.43% -35.66% -26.11% 13.6% 4.9% 11.4% 21.5% 19.7% 20.3%
EPS 0.94 0.87 0.46 0.44 0.2 -0.0936 -0.21 -0.17 0.17 0.81 1.49 2.13 2.36 2.86 3.3 3.73 2.91 1.45 0.76 0.51 0.44 0.37 0.72 0.89 0.72 0.54 1.55 2.42 2.06 2.0 2.36 1.36 -0.17 -2.13 -1.73 -1.31 -1.12 0.72 0.3 0.8 1.68 1.42 1.69
EPS (rozwodnione) 0.84 0.78 0.42 0.42 0.19 -0.0936 -0.21 -0.16 0.16 0.77 1.4 1.99 2.19 2.67 3.1 3.56 2.81 1.42 0.74 0.49 0.43 0.36 0.71 0.87 0.71 0.53 1.52 2.39 2.04 2.0 2.34 1.35 -0.17 -2.13 -1.73 -1.31 -1.12 0.71 0.3 0.79 1.67 1.41 1.68
Ilośc akcji (mln) 1,070 1,074 1,073 1,060 1,035 1,036 1,024 1,000 1,040 1,099 1,106 1,109 1,134 1,156 1,159 1,159 1,133 1,114 1,105 1,104 1,107 1,111 1,111 1,111 1,115 1,120 1,121 1,123 1,119 1,119 1,112 1,097 1,090 1,091 1,094 1,095 1,100 1,104 1,107 1,108 1,111 1,115 1,118
Ważona ilośc akcji (mln) 1,195 1,190 1,170 1,124 1,085 1,036 1,036 1,037 1,091 1,160 1,177 1,187 1,225 1,238 1,235 1,216 1,174 1,141 1,129 1,128 1,129 1,133 1,129 1,131 1,135 1,144 1,145 1,138 1,130 1,130 1,121 1,106 1,090 1,091 1,094 1,095 1,100 1,114 1,123 1,125 1,122 1,123 1,125
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD