Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 22 542.0 | 23 818.0 | 25 136.0 | 24 143.0 | 24 388.0 | 24 819.0 | 27 001.0 | 27 540.0 | 27 836.0 | 32 355.0 | 33 267.0 | 35 336.0 | 37 191.0 | 41 263.0 | 41 845.0 | 43 376.0 | 44 595.0 | 47 487.0 | 46 288.0 | 48 887.0 | 49 649.0 | 49 648.0 | 52 005.0 | 53 678.0 | 53 691.0 | 54 135.0 | 55 943.0 | 58 849.0 | 61 246.0 | 63 696.0 | 65 296.0 | 66 283.0 | 67 874.0 | 66 520.0 | 65 680.0 | 64 254.0 | 63 776.0 | 65 718.0 | 66 255.0 | 69 416.0 | 71 461.0 | 73 053.0 |
| Aktywa trwałe | 12 870.0 | 13 900.0 | 15 128.0 | 15 547.0 | 15 878.0 | 16 014.0 | 16 891.0 | 18 045.0 | 18 332.0 | 22 410.0 | 22 244.0 | 22 879.0 | 23 833.0 | 25 427.0 | 26 346.0 | 27 337.0 | 29 556.0 | 30 937.0 | 31 222.0 | 32 384.0 | 33 482.0 | 33 672.0 | 34 106.0 | 35 713.0 | 37 162.0 | 36 856.0 | 37 382.0 | 38 942.0 | 41 055.0 | 42 194.0 | 42 588.0 | 44 502.0 | 44 953.0 | 44 622.0 | 43 946.0 | 43 010.0 | 42 718.0 | 42 283.0 | 42 936.0 | 45 044.0 | 46 968.0 | 48 364.0 |
| Rzeczowe aktywa trwałe netto | 9 132.0 | 9 233.0 | 9 857.0 | 10 554.0 | 11 060.0 | 11 819.0 | 13 209.0 | 14 686.0 | 15 321.0 | 19 098.0 | 19 014.0 | 19 431.0 | 20 723.0 | 21 864.0 | 22 705.0 | 23 672.0 | 24 807.0 | 26 204.0 | 27 138.0 | 28 240.0 | 29 960.0 | 30 252.0 | 30 680.0 | 31 615.0 | 32 806.0 | 32 423.0 | 32 767.0 | 33 764.0 | 35 729.0 | 36 758.0 | 37 355.0 | 39 227.0 | 40 028.0 | 39 758.0 | 39 382.0 | 38 594.0 | 38 325.0 | 38 229.0 | 38 586.0 | 40 394.0 | 42 098.0 | 43 165.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 23.0 | 104.0 | 104.0 | 104.0 | 104.0 | 104.0 | 1 190.0 | 1 228.0 | 1 228.0 | 1 228.0 | 1 228.0 | 1 228.0 | 1 228.0 | 1 228.0 | 1 228.0 | 1 228.0 | 1 228.0 | 1 228.0 | 1 228.0 | 1 228.0 | 1 228.0 | 1 228.0 | 1 228.0 | 1 228.0 | 1 228.0 | 1 228.0 | 1 228.0 | 1 228.0 | 1 228.0 | 1 228.0 | 1 228.0 | 1 252.0 | 1 150.0 | 1 150.0 | 1 150.0 | 1 150.0 | 1 150.0 | 1 150.0 | 1 150.0 |
| Wartości niematerialne i prawne | 450.0 | 440.0 | 431.0 | 449.0 | 536.0 | 512.0 | 491.0 | 464.0 | 445.0 | 425.0 | 405.0 | 387.0 | 368.0 | 348.0 | 334.0 | 331.0 | 356.0 | 350.0 | 339.0 | 340.0 | 333.0 | 332.0 | 332.0 | 334.0 | 336.0 | 342.0 | 350.0 | 349.0 | 347.0 | 414.0 | 415.0 | 421.0 | 428.0 | 410.0 | 410.0 | 404.0 | 416.0 | 414.0 | 413.0 | 416.0 | 419.0 | 423.0 |
| Wartość firmy i wartości niematerialne i prawne | 450.0 | 440.0 | 431.0 | 449.0 | 640.0 | 616.0 | 595.0 | 568.0 | 549.0 | 1 615.0 | 1 633.0 | 1 615.0 | 1 596.0 | 1 576.0 | 1 562.0 | 1 559.0 | 1 584.0 | 1 578.0 | 1 567.0 | 1 568.0 | 1 561.0 | 1 560.0 | 1 560.0 | 1 562.0 | 1 564.0 | 1 570.0 | 1 578.0 | 1 577.0 | 1 575.0 | 1 642.0 | 1 643.0 | 1 649.0 | 1 656.0 | 1 638.0 | 1 662.0 | 1 554.0 | 1 566.0 | 1 564.0 | 1 563.0 | 1 566.0 | 1 569.0 | 1 573.0 |
| Należności netto | 2 663.0 | 2 761.0 | 2 530.0 | 2 507.0 | 2 223.0 | 1 984.0 | 2 073.0 | 2 068.0 | 2 453.0 | 2 891.0 | 3 497.0 | 3 759.0 | 3 876.0 | 4 437.0 | 4 912.0 | 5 478.0 | 5 418.0 | 4 416.0 | 3 257.0 | 3 195.0 | 3 419.0 | 3 049.0 | 3 603.0 | 3 912.0 | 3 691.0 | 3 353.0 | 4 231.0 | 5 311.0 | 5 250.0 | 5 384.0 | 6 229.0 | 5 130.0 | 3 318.0 | 2 278.0 | 2 429.0 | 2 443.0 | 2 943.0 | 4 296.0 | 5 131.0 | 6 615.0 | 7 423.0 | 6 504.0 |
| Inwestycje długoterminowe | 2 157.0 | 3 108.0 | 3 794.0 | 3 492.0 | 3 122.0 | 2 468.0 | 2 032.0 | 1 778.0 | 1 556.0 | 627.0 | 486.0 | 633.0 | 314.0 | 520.0 | 487.0 | 473.0 | 1 565.0 | 1 614.0 | 1 167.0 | 1 164.0 | 599.0 | 586.0 | 577.0 | 1 048.0 | 1 264.0 | 1 316.0 | 1 399.0 | 1 765.0 | 1 817.0 | 1 717.0 | 1 750.0 | 1 647.0 | 1 426.0 | 1 212.0 | 973.0 | 844.0 | 720.0 | 712.0 | 845.0 | 1 046.0 | 1 156.0 | 1 375.0 |
| Aktywa obrotowe | 9 672.0 | 9 918.0 | 10 008.0 | 8 596.0 | 8 510.0 | 8 805.0 | 10 110.0 | 9 495.0 | 9 504.0 | 9 945.0 | 11 023.0 | 12 457.0 | 13 358.0 | 15 836.0 | 15 499.0 | 16 039.0 | 15 039.0 | 16 550.0 | 15 066.0 | 16 503.0 | 16 167.0 | 15 976.0 | 17 899.0 | 17 965.0 | 16 529.0 | 17 279.0 | 18 561.0 | 19 907.0 | 20 191.0 | 21 502.0 | 22 708.0 | 21 781.0 | 22 921.0 | 21 898.0 | 21 734.0 | 21 244.0 | 21 058.0 | 23 435.0 | 23 319.0 | 24 372.0 | 24 493.0 | 24 689.0 |
| Środki pieniężne i Inwestycje | 4 230.0 | 4 479.0 | 4 860.0 | 3 521.0 | 3 641.0 | 4 035.0 | 4 981.0 | 4 398.0 | 4 169.0 | 3 898.0 | 4 330.0 | 5 428.0 | 6 174.0 | 8 042.0 | 7 071.0 | 6 802.0 | 5 563.0 | 7 533.0 | 6 689.0 | 7 955.0 | 7 588.0 | 7 481.0 | 8 658.0 | 8 142.0 | 7 032.0 | 7 184.0 | 8 349.0 | 8 633.0 | 9 580.0 | 10 122.0 | 10 227.0 | 9 331.0 | 10 581.0 | 10 818.0 | 10 352.0 | 9 594.0 | 9 048.0 | 9 006.0 | 8 379.0 | 8 106.0 | 7 588.0 | 8 215.0 |
| Zapasy | 2 448.0 | 2 377.0 | 2 381.0 | 2 340.0 | 2 435.0 | 2 608.0 | 2 920.0 | 2 889.0 | 2 750.0 | 3 000.0 | 3 064.0 | 3 123.0 | 3 160.0 | 3 184.0 | 3 369.0 | 3 595.0 | 3 876.0 | 4 390.0 | 4 905.0 | 5 118.0 | 4 943.0 | 5 208.0 | 5 405.0 | 5 607.0 | 5 521.0 | 4 743.0 | 4 537.0 | 4 487.0 | 4 827.0 | 5 383.0 | 5 629.0 | 6 663.0 | 8 359.0 | 8 129.0 | 8 238.0 | 8 387.0 | 8 276.0 | 8 443.0 | 8 512.0 | 8 875.0 | 8 705.0 | 9 007.0 |
| Inwestycje krótkoterminowe | 466.0 | 932.0 | 1 166.0 | 1 234.0 | 1 036.0 | 957.0 | 354.0 | 258.0 | 30.0 | 265.0 | 282.0 | 319.0 | 166.0 | 214.0 | 263.0 | 296.0 | 1 116.0 | 1 180.0 | 1 532.0 | 803.0 | 619.0 | 363.0 | 391.0 | 518.0 | 1 047.0 | 677.0 | 590.0 | 870.0 | 900.0 | 1 006.0 | 1 070.0 | 1 069.0 | 1 007.0 | 1 020.0 | 1 054.0 | 1 017.0 | 973.0 | 2 210.0 | 1 339.0 | 1 065.0 | 895.0 | 663.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 764.0 | 3 547.0 | 3 694.0 | 2 287.0 | 2 605.0 | 3 078.0 | 4 627.0 | 4 140.0 | 4 139.0 | 3 633.0 | 4 048.0 | 5 109.0 | 6 008.0 | 7 828.0 | 6 808.0 | 6 506.0 | 4 447.0 | 6 353.0 | 5 157.0 | 7 152.0 | 6 969.0 | 7 118.0 | 8 267.0 | 7 624.0 | 5 985.0 | 6 507.0 | 7 759.0 | 7 763.0 | 8 680.0 | 9 116.0 | 9 157.0 | 8 262.0 | 9 574.0 | 9 798.0 | 9 298.0 | 8 577.0 | 8 075.0 | 6 796.0 | 7 040.0 | 7 041.0 | 6 693.0 | 7 552.0 |
| Należności krótkoterminowe | 961.0 | 948.0 | 1 000.0 | 1 020.0 | 1 014.0 | 1 014.0 | 1 105.0 | 1 459.0 | 1 644.0 | 1 380.0 | 1 494.0 | 1 333.0 | 1 209.0 | 1 557.0 | 1 360.0 | 1 692.0 | 1 683.0 | 1 523.0 | 1 336.0 | 1 677.0 | 1 879.0 | 2 054.0 | 2 234.0 | 2 191.0 | 1 656.0 | 1 628.0 | 1 640.0 | 1 744.0 | 1 896.0 | 1 924.0 | 2 019.0 | 2 142.0 | 1 789.0 | 1 689.0 | 1 640.0 | 1 725.0 | 1 721.0 | 1 913.0 | 1 951.0 | 2 726.0 | 2 520.0 | 2 383.0 |
| Dług krótkoterminowy | 315.0 | 369.0 | 325.0 | 326.0 | 1 051.0 | 338.0 | 347.0 | 380.0 | 1 155.0 | 1 117.0 | 355.0 | 357.0 | 354.0 | 371.0 | 346.0 | 859.0 | 398.0 | 2 634.0 | 1 346.0 | 1 310.0 | 462.0 | 237.0 | 330.0 | 270.0 | 273.0 | 323.0 | 297.0 | 155.0 | 118.0 | 123.0 | 107.0 | 103.0 | 171.0 | 237.0 | 259.0 | 278.0 | 215.0 | 344.0 | 398.0 | 431.0 | 106.0 | 0.0 |
| Zobowiązania krótkoterminowe | 4 419.0 | 4 120.0 | 4 566.0 | 3 905.0 | 4 025.0 | 4 411.0 | 4 500.0 | 4 835.0 | 5 546.0 | 5 207.0 | 5 143.0 | 5 334.0 | 5 583.0 | 6 135.0 | 5 883.0 | 5 754.0 | 5 189.0 | 7 361.0 | 5 397.0 | 6 390.0 | 6 317.0 | 5 822.0 | 6 185.0 | 6 635.0 | 5 688.0 | 5 433.0 | 5 462.0 | 6 424.0 | 6 512.0 | 6 918.0 | 7 009.0 | 7 539.0 | 6 525.0 | 5 255.0 | 5 104.0 | 4 765.0 | 5 962.0 | 6 259.0 | 6 840.0 | 9 248.0 | 9 015.0 | 7 877.0 |
| Rozliczenia międzyokresowe | 396.0 | 360.0 | 293.0 | 220.0 | 190.0 | 199.0 | 189.0 | 332.0 | 392.0 | 442.0 | 482.0 | 605.0 | 614.0 | 603.0 | 612.0 | 491.0 | 2 119.0 | (95.0) | 812.0 | 1 639.0 | 3 529.0 | 3 023.0 | 3 130.0 | 3 626.0 | 3 200.0 | 2 922.0 | 2 787.0 | 3 581.0 | 3 574.0 | 78.0 | 57.0 | 0.0 | 0.0 | 0.0 | (1 640.0) | (1 725.0) | (1 721.0) | 188.0 | 121.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 5 630.0 | 6 457.0 | 7 215.0 | 6 999.0 | 7 088.0 | 7 169.0 | 9 467.0 | 9 777.0 | 9 122.0 | 12 013.0 | 11 105.0 | 10 532.0 | 8 215.0 | 8 562.0 | 6 444.0 | 4 458.0 | 4 667.0 | 4 696.0 | 4 701.0 | 5 727.0 | 6 832.0 | 6 803.0 | 8 000.0 | 8 047.0 | 8 096.0 | 8 039.0 | 8 222.0 | 8 492.0 | 8 826.0 | 8 933.0 | 8 343.0 | 8 837.0 | 12 043.0 | 14 008.0 | 15 171.0 | 15 369.0 | 14 929.0 | 14 927.0 | 14 518.0 | 15 037.0 | 15 649.0 | 16 543.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (4 186.0) | (5 177.0) | 98.0 | 98.0 | 98.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 788.0 | 0.0 | 0.0 | 0.0 | 0.0 | 117.0 | 0.0 | 1 397.0 | 1 571.0 | 59.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 5 630.0 | 6 457.0 | 7 215.0 | 6 999.0 | 7 088.0 | 7 169.0 | 9 467.0 | 9 777.0 | 9 122.0 | 12 013.0 | 11 105.0 | 10 532.0 | 8 215.0 | 8 562.0 | 6 444.0 | 4 458.0 | 4 667.0 | 4 696.0 | 4 701.0 | 5 727.0 | 6 832.0 | 6 803.0 | 8 000.0 | 8 047.0 | 8 096.0 | 8 039.0 | 8 222.0 | 8 492.0 | 8 826.0 | 8 933.0 | 8 343.0 | 8 837.0 | 12 043.0 | 14 008.0 | 15 171.0 | 15 369.0 | 14 929.0 | 14 927.0 | 14 518.0 | 15 037.0 | 15 649.0 | 16 543.0 |
| Zobowiązania z tytułu leasingu | 787.0 | 945.0 | 855.0 | 792.0 | 709.0 | 1 100.0 | 1 163.0 | 1 406.0 | 1 263.0 | 1 263.0 | 1 272.0 | 1 190.0 | 1 113.0 | 1 050.0 | 951.0 | 845.0 | 798.0 | 716.0 | 0.0 | 591.0 | 1 040.0 | 1 044.0 | 1 069.0 | 1 019.0 | 1 060.0 | 1 050.0 | 1 111.0 | 1 308.0 | 1 449.0 | 1 530.0 | 1 558.0 | 1 496.0 | 1 539.0 | 1 681.0 | 1 774.0 | 1 884.0 | 2 082.0 | 2 297.0 | 2 535.0 | 2 664.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 22 542.0 | 23 818.0 | 25 136.0 | 24 143.0 | 24 388.0 | 24 819.0 | 27 001.0 | 27 540.0 | 27 836.0 | 32 355.0 | 33 267.0 | 35 336.0 | 37 191.0 | 41 263.0 | 41 845.0 | 43 376.0 | 44 595.0 | 47 487.0 | 46 288.0 | 48 887.0 | 13 149.0 | 12 625.0 | 14 185.0 | 14 682.0 | 13 784.0 | 13 472.0 | 13 684.0 | 14 916.0 | 15 338.0 | 15 851.0 | 15 352.0 | 16 376.0 | 18 568.0 | 19 263.0 | 20 275.0 | 20 134.0 | 20 891.0 | 21 186.0 | 21 358.0 | 24 285.0 | 24 664.0 | 24 420.0 |
| Kapitał (fundusz) podstawowy | 108.0 | 108.0 | 108.0 | 108.0 | 109.0 | 109.0 | 109.0 | 109.0 | 110.0 | 111.0 | 111.0 | 112.0 | 116.0 | 116.0 | 117.0 | 117.0 | 117.0 | 118.0 | 118.0 | 118.0 | 119.0 | 119.0 | 119.0 | 119.0 | 120.0 | 120.0 | 120.0 | 122.0 | 122.0 | 122.0 | 122.0 | 123.0 | 123.0 | 123.0 | 124.0 | 124.0 | 124.0 | 125.0 | 125.0 | 125.0 | 126.0 | 126.0 |
| Zyski zatrzymane | 3 713.0 | 4 627.0 | 5 117.0 | 5 588.0 | 5 788.0 | 5 685.0 | 5 470.0 | 5 299.0 | 5 469.0 | 6 247.0 | 7 893.0 | 10 260.0 | 12 938.0 | 16 247.0 | 20 070.0 | 24 395.0 | 27 769.0 | 29 364.0 | 30 201.0 | 30 761.0 | 31 218.0 | 31 602.0 | 32 402.0 | 33 384.0 | 34 138.0 | 34 723.0 | 36 452.0 | 39 051.0 | 41 267.0 | 43 407.0 | 45 916.0 | 47 274.0 | 46 873.0 | 44 426.0 | 42 391.0 | 40 824.0 | 39 356.0 | 39 997.0 | 40 169.0 | 40 877.0 | 42 427.0 | 43 839.0 |
| Kapitał własny | 12 493.0 | 13 241.0 | 13 355.0 | 13 239.0 | 13 275.0 | 13 239.0 | 13 034.0 | 12 928.0 | 13 168.0 | 15 135.0 | 17 019.0 | 19 470.0 | 23 393.0 | 26 566.0 | 29 518.0 | 33 164.0 | 34 739.0 | 35 430.0 | 36 190.0 | 36 770.0 | 36 598.0 | 37 121.0 | 37 918.0 | 38 996.0 | 39 907.0 | 40 663.0 | 42 259.0 | 43 933.0 | 45 908.0 | 47 845.0 | 49 281.0 | 49 907.0 | 49 306.0 | 47 257.0 | 45 405.0 | 44 120.0 | 42 885.0 | 43 870.0 | 44 225.0 | 45 131.0 | 46 797.0 | 48 633.0 |
| Udziały mniejszościowe | 815.0 | 815.0 | 897.0 | 937.0 | 974.0 | 975.0 | 847.0 | 848.0 | 848.0 | 848.0 | 848.0 | 849.0 | 867.0 | 869.0 | 869.0 | 870.0 | 870.0 | 863.0 | 867.0 | 889.0 | 98.0 | 98.0 | 98.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 22 542.0 | 23 818.0 | 25 136.0 | 24 143.0 | 24 388.0 | 24 819.0 | 27 001.0 | 27 540.0 | 27 836.0 | 32 355.0 | 33 267.0 | 35 336.0 | 37 191.0 | 41 263.0 | 41 845.0 | 43 376.0 | 44 595.0 | 47 487.0 | 46 288.0 | 48 887.0 | 49 649.0 | 49 648.0 | 52 005.0 | 53 678.0 | 53 691.0 | 54 135.0 | 55 943.0 | 58 849.0 | 61 246.0 | 63 696.0 | 65 296.0 | 66 283.0 | 67 874.0 | 66 520.0 | 65 680.0 | 64 254.0 | 63 776.0 | 65 718.0 | 66 255.0 | 69 416.0 | 71 461.0 | 73 053.0 |
| Inwestycje | 2 623.0 | 4 040.0 | 4 960.0 | 4 726.0 | 4 158.0 | 3 425.0 | 2 386.0 | 2 036.0 | 1 586.0 | 892.0 | 768.0 | 952.0 | 480.0 | 734.0 | 750.0 | 769.0 | 2 681.0 | 2 794.0 | 2 699.0 | 1 967.0 | 1 218.0 | 949.0 | 968.0 | 1 566.0 | 2 311.0 | 1 993.0 | 1 989.0 | 2 635.0 | 2 717.0 | 2 723.0 | 2 820.0 | 2 716.0 | 2 433.0 | 2 232.0 | 2 027.0 | 1 861.0 | 1 693.0 | 2 922.0 | 2 184.0 | 2 111.0 | 2 051.0 | 2 038.0 |
| Dług | 5 829.0 | 6 769.0 | 7 599.0 | 7 390.0 | 7 419.0 | 7 658.0 | 9 631.0 | 9 910.0 | 9 676.0 | 12 453.0 | 11 671.0 | 11 155.0 | 9 063.0 | 9 330.0 | 7 349.0 | 4 639.0 | 4 134.0 | 6 240.0 | 4 910.0 | 5 851.0 | 6 161.0 | 5 973.0 | 7 226.0 | 7 176.0 | 7 158.0 | 7 149.0 | 7 228.0 | 7 280.0 | 7 545.0 | 7 611.0 | 7 650.0 | 7 516.0 | 10 890.0 | 12 884.0 | 13 848.0 | 13 933.0 | 14 106.0 | 14 380.0 | 13 935.0 | 14 007.0 | 13 840.0 | 14 450.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 764.0 | 3 547.0 | 3 694.0 | 2 287.0 | 2 605.0 | 3 078.0 | 4 627.0 | 4 140.0 | 4 139.0 | 3 633.0 | 4 048.0 | 5 109.0 | 6 008.0 | 7 828.0 | 6 808.0 | 6 506.0 | 4 447.0 | 6 353.0 | 5 157.0 | 7 152.0 | 6 969.0 | 7 118.0 | 8 267.0 | 7 624.0 | 5 985.0 | 6 507.0 | 7 759.0 | 7 763.0 | 8 680.0 | 9 116.0 | 9 157.0 | 8 262.0 | 9 574.0 | 9 798.0 | 9 298.0 | 8 577.0 | 8 075.0 | 6 796.0 | 7 040.0 | 7 041.0 | 6 693.0 | 7 552.0 |
| Dług netto | 2 065.0 | 3 222.0 | 3 905.0 | 5 103.0 | 4 814.0 | 4 580.0 | 5 004.0 | 5 770.0 | 5 537.0 | 8 820.0 | 7 623.0 | 6 046.0 | 3 055.0 | 1 502.0 | 541.0 | (1 867.0) | (313.0) | (113.0) | (247.0) | (1 301.0) | (808.0) | (1 145.0) | (1 041.0) | (448.0) | 1 173.0 | 642.0 | (531.0) | (483.0) | (1 135.0) | (1 505.0) | (1 507.0) | (746.0) | 1 316.0 | 3 086.0 | 4 550.0 | 5 356.0 | 6 031.0 | 7 584.0 | 6 895.0 | 6 966.0 | 7 147.0 | 6 898.0 |
| Ticker | MU | MU | MU | MU | MU | MU | MU | MU | MU | MU | MU | MU | MU | MU | MU | MU | MU | MU | MU | MU | MU | MU | MU | MU | MU | MU | MU | MU | MU | MU | MU | MU | MU | MU | MU | MU | MU | MU | MU | MU | MU | MU |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |