Meritage Homes Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 6 428
EBIT TTM (mln): 1 024
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 342 520 744 1,120 1,471 2,040 3,001 3,461 2,344 1,523 970 942 861 1,194 1,834 2,191 2,593 3,057 3,255 3,544 3,678 4,506 5,147 6,298 6,138 6,364
Przychód Δ r/r 0.0% 52.3% 43.0% 50.5% 31.4% 38.7% 47.1% 15.3% -32.3% -35.0% -36.3% -3.0% -8.5% 38.6% 53.6% 19.5% 18.3% 17.9% 6.5% 8.9% 3.8% 22.5% 14.2% 22.4% -2.5% 3.7%
Marża brutto 13.2% 14.6% 15.6% 13.4% 13.6% 20.0% 23.6% 20.6% 0.6% -2.4% 0.4% 17.8% 16.4% 18.3% 22.5% 21.4% 19.6% 18.1% 18.1% 18.4% 19.0% 21.7% 27.9% 28.6% 24.7% 24.8%
EBIT (mln) 30 55 80 108 146 213 422 332 -290 -242 -134 31 2 55 194 207 207 214 243 284 317 536 973 1,289 1,270 1,349
EBIT Δ r/r 0.0% 82.1% 46.5% 34.4% 34.8% 46.0% 98.4% -21.4% -187.3% -16.4% -44.7% -123.3% -93.5% 2642.6% 251.8% 6.9% -0.4% 3.6% 13.4% 17.0% 11.6% 69.0% 81.7% 32.5% -1.5% 6.2%
EBIT (%) 8.8% 10.6% 10.8% 9.7% 9.9% 10.4% 14.1% 9.6% -12.4% -15.9% -13.8% 3.3% 0.2% 4.6% 10.6% 9.5% 8.0% 7.0% 7.5% 8.0% 8.6% 11.9% 18.9% 20.5% 20.7% 21.2%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 -7 -24 37 34 30 24 15 5 16 5 4 1 8 2 0 0 0 0
EBITDA (mln) 31 56 83 109 148 214 463 344 -152 -233 -138 31 2 59 206 225 220 239 268 311 345 567 1,000 1,314 976 1,029
EBITDA(%) 9.0% 10.9% 11.2% 9.8% 10.1% 10.5% 15.4% 9.9% -6.5% -15.3% -14.2% 3.3% 0.2% 4.9% 11.3% 10.3% 8.5% 7.8% 8.2% 8.8% 9.4% 12.6% 19.4% 20.9% 15.9% 16.2%
Podatek (mln) 13 21 32 44 57 86 161 139 -168 16 -88 -5 1 -76 53 66 61 69 104 56 53 110 217 297 211 217
Zysk Netto (mln) 19 36 51 70 94 139 256 225 -289 -292 -66 7 -21 105 124 142 129 150 143 227 250 423 737 992 739 786
Zysk netto Δ r/r 0.0% 88.8% 41.7% 38.1% 35.0% 47.2% 84.0% -11.9% -228.2% 1.1% -77.2% -110.8% -395.2% -598.3% 18.4% 14.3% -9.5% 16.2% -4.2% 58.7% 9.8% 69.6% 74.1% 34.5% -25.5% 6.4%
Zysk netto (%) 5.5% 6.9% 6.8% 6.2% 6.4% 6.8% 8.5% 6.5% -12.3% -19.2% -6.8% 0.8% -2.5% 8.8% 6.8% 6.5% 5.0% 4.9% 4.4% 6.4% 6.8% 9.4% 14.3% 15.8% 12.0% 12.4%
EPS 0.88 1.73 2.39 2.82 3.62 5.33 9.48 8.52 -11.01 -9.95 -2.12 0.22 -0.65 3.09 3.45 3.65 3.25 3.74 3.56 5.67 6.55 11.23 19.61 27.04 20.17 10.85
EPS (rozwodnione) 0.79 1.57 2.15 2.66 3.42 5.03 8.88 8.32 -11.01 -9.95 -2.12 0.22 -0.65 3.0 3.25 3.46 3.09 3.55 3.41 5.58 6.42 11.0 19.29 26.74 19.93 10.72
Ilośc akcji (mln) 22 21 21 25 26 26 27 26 26 29 31 32 32 34 36 39 40 40 40 40 38 38 38 37 37 72
Ważona ilośc akcji (mln) 24 23 24 26 28 28 29 27 26 29 31 32 32 35 39 42 42 43 42 41 39 38 38 37 37 73
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD