Meritage Homes Corporation

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 706 524 603 677 789 603 805 760 888 678 809 813 955 748 885 893 1,018 714 872 948 1,143 906 1,039 1,144 1,418 1,090 1,285 1,266 1,507 1,293 1,419 1,586 2,001 1,285 1,568 1,622 1,663 1,475 1,702 1,588 1,613
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 11.8% 15.1% 33.5% 12.3% 12.6% 12.5% 0.5% 6.9% 7.5% 10.3% 9.4% 9.8% 6.7% <span style="color:red">-4.53%</span> <span style="color:red">-1.41%</span> 6.2% 12.2% 26.8% 19.1% 20.7% 24.0% 20.3% 23.7% 10.7% 6.3% 18.6% 10.5% 25.2% 32.8% <span style="color:red">-0.58%</span> 10.5% 2.3% <span style="color:red">-16.89%</span> 14.7% 8.6% <span style="color:red">-2.05%</span> <span style="color:red">-2.98%</span>
Marża brutto 20.6% 19.0% 19.7% 19.5% 20.0% 17.9% 17.9% 18.1% 18.4% 16.8% 18.1% 18.5% 18.6% 17.0% 18.6% 18.5% 19.3% 17.0% 18.7% 20.2% 19.6% 20.1% 21.5% 21.7% 22.8% 24.9% 27.2% 29.7% 29.1% 30.3% 31.7% 28.8% 25.3% 22.3% 23.9% 26.9% 25.4% 26.2% 26.4% 24.5% 22.9%
Koszty i Wydatki (mln) 639 496 557 622 711 571 747 708 817 642 747 750 873 705 815 824 927 679 804 857 1,031 819 922 1,010 1,226 924 1,052 1,006 1,196 1,007 1,087 1,256 1,662 1,129 1,341 1,348 1,417 1,246 1,416 1,356 1,311
EBIT (mln) 67 28 46 55 78 32 59 52 71 36 62 63 82 44 69 69 91 35 69 91 112 86 116 134 192 165 233 261 312 286 332 329 342 165 325 366 344 229 286 239 302
EBIT Δ kw/kw 13.7% 12.1% 21.4% 5.5% 8.4% 11.3% 5.8% 16.8% 12.8% 17.4% 10.5% 8.8% 10.0% 23.4% 1.4% 24.6% 19.0% 58.9% 41.2% 32.3% 41.4% 47.8% 49.9% 48.4% 38.4% 42.2% 30.0% 20.9% 9.0% 73.0% 2.3% 10.1% 0.5% 27.8% 13.6% 53.2% 0.0% 0.0% 0.0% 0.0% 449.5%
EBIT (%) 9.5% 5.4% 7.6% 8.1% 9.8% 5.3% 7.3% 6.9% 8.0% 5.3% 7.7% 7.7% 8.6% 5.8% 7.8% 7.7% 8.9% 5.0% 7.9% 9.6% 9.8% 9.5% 11.2% 11.7% 13.5% 15.2% 18.1% 20.6% 20.7% 22.1% 23.4% 20.8% 17.1% 12.9% 20.7% 22.6% 20.7% 15.5% 16.8% 15.1% 18.7%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 1 3 5 4 4 3 2 0 0 1 2 1 0 0 0 0 1 4 3 1 0 0 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 3 3 4 4 4 3 4 4 5 4 4 4 5 6 7 7 8 6 7 7 8 7 8 8 9 7 7 6 6 6 6 29 7 5 6 6 8 6 7 7 0
EBITDA (mln) 74 31 50 59 91 36 63 58 80 41 69 69 89 55 78 78 100 42 77 101 128 94 126 144 204 173 239 268 318 292 338 335 349 171 246 280 267 235 293 256 302
EBITDA(%) 10.0% 6.0% 8.2% 8.0% 10.7% 5.9% 8.1% 7.6% 8.6% 6.1% 8.5% 8.5% 9.3% 7.3% 8.8% 8.8% 9.8% 5.9% 8.9% 10.6% 10.9% 10.4% 12.1% 12.5% 14.4% 15.8% 18.7% 21.2% 21.1% 22.6% 23.8% 21.1% 17.5% 13.3% 15.7% 18.1% 16.0% 15.9% 17.2% 16.1% 18.7%
NOPLAT (mln) 66 25 41 47 76 29 59 54 76 37 63 63 84 49 71 71 92 32 68 92 111 87 116 136 195 166 216 262 311 286 332 329 342 165 240 286 259 234 297 250 222
Podatek (mln) 17 9 12 16 23 8 19 17 25 13 22 21 49 5 17 17 16 7 17 23 7 16 25 26 43 34 48 61 74 69 82 67 80 34 53 64 60 48 66 54 -49
Zysk Netto (mln) 49 16 29 30 53 21 40 37 52 24 42 43 36 44 54 54 75 25 51 70 104 71 91 109 153 132 167 201 237 217 250 262 262 131 187 222 199 186 232 196 173
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 7.5% 27.9% 36.9% 21.7% <span style="color:red">-2.06%</span> 12.4% 4.3% 15.4% <span style="color:red">-31.37%</span> 86.1% 29.5% 27.2% 112.3% <span style="color:red">-42.08%</span> <span style="color:red">-5.59%</span> 29.0% 37.3% 180.0% 78.4% 56.3% 47.2% 85.3% 84.6% 84.0% 55.7% 64.8% 49.4% 30.8% 10.5% <span style="color:red">-39.56%</span> <span style="color:red">-25.29%</span> <span style="color:red">-15.52%</span> <span style="color:red">-24.21%</span> 41.7% 23.9% <span style="color:red">-11.63%</span> <span style="color:red">-13.18%</span>
Zysk netto (%) 7.0% 3.1% 4.8% 4.5% 6.7% 3.5% 5.0% 4.9% 5.8% 3.5% 5.1% 5.2% 3.7% 5.9% 6.1% 6.1% 7.4% 3.6% 5.8% 7.4% 9.1% 7.9% 8.7% 9.5% 10.8% 12.1% 13.0% 15.9% 15.8% 16.8% 17.6% 16.6% 13.1% 10.2% 11.9% 13.7% 12.0% 12.6% 13.6% 12.3% 10.7%
EPS 1.26 0.42 0.73 0.76 1.33 0.53 1.0 0.92 1.29 0.59 1.03 1.06 0.88 1.08 1.32 1.34 1.93 0.66 1.33 1.82 2.71 1.87 2.41 2.9 4.06 3.5 4.43 5.33 6.36 5.87 6.82 7.18 7.17 3.58 5.08 6.06 5.46 5.12 6.38 5.41 4.78
EPS (rozwodnione) 1.19 0.4 0.7 0.73 1.26 0.5 0.95 0.88 1.22 0.56 0.98 1.02 0.87 1.07 1.31 1.33 1.91 0.65 1.31 1.79 2.65 1.83 2.38 2.84 3.97 3.44 4.36 5.25 6.25 5.79 6.77 7.1 7.09 3.54 5.02 5.98 5.38 5.06 6.31 5.34 4.78
Ilośc akcji (mln) 39 39 40 40 40 40 40 40 40 40 40 40 40 40 41 40 39 38 38 38 38 38 38 38 38 38 38 38 37 37 37 37 37 37 37 37 36 36 36 36 36
Ważona ilośc akcji (mln) 42 42 42 42 42 42 43 43 43 43 43 42 41 41 41 41 40 39 39 39 39 39 38 38 38 38 38 38 38 38 37 37 37 37 37 37 37 37 37 37 36
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD