Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 3 104.393 | 3 857.781 | 4 567.012 | 5 300.303 | 5 917.387 | 6 380.691 | 6 357.569 | 6 621.671 | 7 716.361 | 9 182.829 | 9 404.419 | 9 333.642 | 7 216.23 | 5 574.324 | 5 601.39 | 5 266.434 | 5 879.545 | 5 734.529 | 5 619.499 | 5 677.802 | 6 229.571 | 7 354.526 | 7 325.008 | 6 213.793 | 6 505.078 | 6 547.235 |
| Aktywa trwałe (mln) | 2 822.614 | 3 503.503 | 4 104.209 | 4 762.434 | 5 241.883 | 5 619.009 | 5 518.736 | 285.025 | 5 930.836 | 7 077.791 | 7 284.021 | 494.683 | 328.458 | 251.532 | 342.472 | 401.496 | 992.395 | 841.505 | 482.288 | 311.801 | 5 805.341 | 6 726.955 | 6 649.263 | 5 465.257 | 6 134.434 | 0.0 |
| Rzeczowe aktywa trwałe netto | 32.88 | 31.308 | 34.762 | 35.962 | 36.722 | 36.382 | 32.666 | 32.603 | 34.603 | 32.255 | 29.556 | 28.638 | 28.145 | 27.19 | 26.185 | 28.693 | 30.095 | 36.088 | 44.936 | 51.734 | 50.121 | 47.144 | 45.614 | 41.419 | 38.755 | 35.679 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 589.832 | 6 486.335 | 6 385.165 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18.531 | 21.561 | 21.671 | 19.062 | 14.591 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (762.08) | (289.703) | (192.57) | (186.561) | 5 608.363 | 6 507.896 | 6 406.836 | 19.062 | 14.591 | 0.0 |
| Należności netto | 42.451 | 41.906 | 35.303 | 126.976 | 140.364 | 112.698 | 106.334 | 101.488 | 1 008.242 | 504.169 | 365.326 | 79.567 | 71.073 | 104.848 | 64.085 | 57.841 | 44.487 | 50.493 | 48.474 | 33.328 | 21.641 | 95.042 | 66.905 | 28.24 | 101.697 | 109.014 |
| Inwestycje długoterminowe | 2 789.734 | 3 472.195 | 4 069.447 | 4 726.472 | 5 205.161 | 5 582.627 | 5 486.07 | 252.422 | 5 896.233 | 7 045.536 | 7 254.465 | 7 458.282 | 5 823.647 | 4 230.275 | 4 866.819 | 4 612.669 | 4 663.206 | 4 692.35 | 4 990.561 | 5 159.019 | 5 755.22 | 6 679.811 | 6 603.649 | 5 423.838 | 5 737.884 | 0.0 |
| Aktywa obrotowe | 152.519 | 199.096 | 221.655 | 240.247 | 18.226 | 15.848 | 195.256 | 293.738 | 288.933 | 395.154 | 1 185.739 | 8 838.959 | 6 887.772 | 5 322.792 | 5 258.918 | 4 864.938 | 4 887.15 | 4 893.024 | 5 137.211 | 5 366.001 | 183.488 | 382.995 | 351.595 | 240.268 | 370.644 | 0.0 |
| Środki pieniężne i Inwestycje | 110.068 | 157.19 | 186.352 | 113.271 | 161.346 | 166.468 | 195.256 | 293.738 | 288.933 | 1 027.434 | 1 185.739 | 1 304.154 | 995.799 | 1 027.625 | 350.132 | 215.094 | 181.12 | 155.41 | 99.851 | 151.892 | 161.847 | 287.953 | 284.69 | 327.384 | 6 086.779 | 6 081.174 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 313.708 | 4 922.105 | 4 750.823 | 4 714.994 | 4 749.706 | 5 048.478 | 5 217.057 | (701.964) | (796.007) | (755.004) | (1 006.657) | (6 188.476) | 0.0 |
| Inwestycje krótkoterminowe | 107.746 | 151.592 | 159.96 | 102.23 | 137.734 | 163.639 | 190.64 | 0.0 | 0.0 | 69.9 | 0.0 | 0.0 | 0.0 | 4 230.275 | 4 866.819 | 4 612.669 | 4 663.206 | 4 692.35 | 4 990.561 | 5 159.019 | 5 737.892 | 6 661.596 | 6 587.581 | 5 409.698 | 5 723.113 | 5 851.689 |
| Środki pieniężne i inne aktywa pieniężne | 2.322 | 5.598 | 26.392 | 11.041 | 23.612 | 2.829 | 4.616 | 293.738 | 288.933 | 1 027.434 | 1 185.739 | 1 304.154 | 995.799 | 1 027.625 | 350.132 | 215.094 | 181.12 | 155.41 | 99.851 | 151.892 | 161.847 | 287.953 | 284.69 | 327.384 | 370.644 | 229.485 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.057 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.084 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 599.645 | 639.263 | 685.163 | 781.277 | 798.25 | 698.446 | 377.098 | 315.626 | 0.0 | 99.91 | 82.773 | 61.918 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 903.4 | 995.5 | 1 074.7 | 1 227.9 | 1 520.8 | 1 597.8 | 1 507.3 | 1 544.5 | 4 323.7 | 5 741.6 | 7 432.9 | 6 627.6 | 5 159.5 | 4 552.9 | 3 539.6 | 2 933.1 | 2 420.38 | 2 006.948 | 1 634.541 | 1 264.326 | 532.172 | 784.826 | 817.342 | 167.966 | 472.077 | 423.684 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | (599.702) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 167.966 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 425.0 | 397.4 | 472.1 | 677.2 | 599.7 | 639.3 | 685.2 | 781.3 | 798.3 | 1 074.0 | 668.9 | 1 037.0 | 859.9 | 824.5 | 1 317.3 | 1 296.4 | 1 211.823 | 1 178.739 | 830.432 | 831.585 | 832.739 | 1 243.193 | 1 146.712 | 510.685 | 960.983999 | 644.667 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 57.791 | 98.485 | 71.743 | (20.05) | (29.609) | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 1 328.404 | 1 392.899 | 1 546.825 | 1 905.111 | 2 120.485 | 2 237.052 | 2 192.514 | 2 325.794 | 5 122.018 | 6 815.629 | 8 101.838 | 7 664.587 | 6 019.415 | 5 377.384 | 4 856.852 | 4 229.531 | 3 643.405 | 3 185.687 | 2 464.973 | 2 095.911 | 832.739 | 1 243.193 | 1 146.712 | 1 571.053 | 1 433.061 | 1 358.944 |
| Kapitał własny | 1 775.989 | 2 464.882 | 3 020.187 | 3 395.192 | 3 796.902 | 4 143.639 | 4 165.055 | 4 295.877 | 2 594.343 | 2 367.2 | 1 302.581 | 1 669.055 | 1 196.815 | 196.94 | 744.538 | 1 036.903 | 2 236.14 | 2 548.842 | 3 154.526 | 3 581.891 | 4 309.234 | 4 698.986 | 4 861.382 | 4 642.74 | 5 072.017 | 5 172.375 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 3 104.393 | 3 857.781 | 4 567.012 | 5 300.303 | 5 917.387 | 6 380.691 | 6 357.569 | 6 621.671 | 7 716.361 | 9 182.829 | 9 404.419 | 9 333.642 | 7 216.23 | 5 574.324 | 5 601.39 | 5 266.434 | 5 879.545 | 5 734.529 | 5 619.499 | 5 677.802 | 6 229.571 | 7 354.526 | 7 325.008 | 6 213.793 | 6 538.38 | nan |
| Inwestycje | 2 789.734 | 3 472.195 | 4 069.447 | 4 726.472 | 5 205.161 | 5 582.627 | 5 486.07 | 252.422 | 5 896.233 | 7 115.436 | 7 254.465 | 7 458.282 | 5 823.647 | 4 230.275 | 4 866.819 | 4 612.669 | 4 663.206 | 4 692.35 | 4 990.561 | 5 159.019 | 5 758.32 | 6 682.911 | 6 606.749 | 5 424.688 | 5 738.734 | 5 867.56 |
| Dług (mln) | 425.0 | 397.364 | 472.102 | 677.246 | 599.68 | 639.303 | 685.163 | 781.277 | 798.25 | 1 074.039 | 668.883 | 1 036.955 | 859.937 | 824.519 | 1 317.295 | 1 296.44 | 1 223.025 | 1 178.739 | 830.432 | 831.585 | 832.739 | 1 243.193 | 1 146.712 | 662.81 | 643.196 | 644.667 |
| Środki pieniężne i inne aktywa pieniężne | 2.322 | 5.598 | 26.392 | 11.041 | 23.612 | 2.829 | 4.616 | 293.738 | 288.933 | 1 027.434 | 1 185.739 | 1 304.154 | 995.799 | 1 027.625 | 350.132 | 215.094 | 181.12 | 155.41 | 99.851 | 151.892 | 161.847 | 287.953 | 284.69 | 327.384 | 370.644 | 229.485 |
| Dług netto | 422.678 | 391.766 | 445.71 | 666.205 | 576.068 | 636.474 | 680.547 | 487.539 | 509.317 | 46.605 | (516.856) | (267.199) | (135.862) | (203.106) | 967.163 | 1 081.346 | 1 041.905 | 1 023.329 | 730.581 | 679.693 | 670.892 | 955.24 | 862.022 | 335.426 | 272.552 | 415.182 |
| Ticker | MTG | MTG | MTG | MTG | MTG | MTG | MTG | MTG | MTG | MTG | MTG | MTG | MTG | MTG | MTG | MTG | MTG | MTG | MTG | MTG | MTG | MTG | MTG | MTG | MTG | MTG |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |