Matador Resources Company

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 3 333
EBIT TTM (mln): 1 444
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 19 34 67 165 261 431 316 264 544 900 984 862 1,663 3,058 2,818 3,479
Przychód Δ r/r 0.0% 78.8% 96.8% 146.5% 58.0% 65.2% -26.6% -16.4% 105.8% 65.3% 9.3% -12.4% 92.9% 83.9% -7.9% 23.5%
Marża brutto 94.3% 94.2% 90.6% 27.2% 39.4% 49.1% 13.8% 14.3% 41.9% 48.3% 32.3% 26.4% 53.6% 61.4% 47.2% 44.3%
EBIT (mln) -25 10 -15 -33 60 179 -808 -177 161 363 235 165 793 1,759 1,220 1,435
EBIT Δ r/r 0.0% -139.4% -256.8% 118.4% -280.8% 196.3% -551.3% -78.1% -190.8% 125.9% -35.2% -29.9% 380.3% 121.8% -30.6% 17.6%
EBIT (%) -130.0% 28.7% -22.8% -20.2% 23.2% 41.6% -255.7% -67.0% 29.6% 40.4% 23.9% 19.2% 47.7% 57.5% 43.3% 41.2%
Koszty finansowe (mln) 0 0 1 1 6 5 22 28 35 41 74 77 75 67 142 172
EBITDA (mln) 7 17 40 111 180 315 174 104 342 630 584 527 1,135 2,220 1,941 2,410
EBITDA(%) 35.5% 50.8% 60.0% 67.0% 69.1% 73.1% 55.0% 39.1% 62.8% 70.0% 59.4% 61.1% 68.3% 72.6% 68.9% 69.3%
Podatek (mln) -10 4 -6 -1 10 64 -147 -1 -8 -8 36 -46 75 399 186 292
Zysk Netto (mln) -14 6 -10 -33 45 111 -680 -97 126 274 123 -554 585 1,214 846 885
Zysk netto Δ r/r 0.0% -144.2% -261.7% 222.6% -235.6% 145.6% -713.7% -85.7% -229.2% 117.9% -55.1% -550.1% -205.7% 107.6% -30.3% 4.6%
Zysk netto (%) -75.8% 18.7% -15.4% -20.1% 17.3% 25.7% -215.0% -36.8% 23.1% 30.5% 12.5% -64.2% 35.2% 39.7% 30.0% 25.4%
EPS -0.36 0.15 -10.0 -0.62 0.77 1.58 -8.34 -1.07 1.23 2.41 1.06 -4.77 5.0 10.28 7.1 7.16
EPS (rozwodnione) -0.36 0.15 -10.0 -0.62 0.77 1.56 -8.34 -1.07 1.23 2.41 1.05 -4.77 4.91 10.11 7.05 7.14
Ilośc akcji (mln) 40 43 1 54 59 70 82 91 102 114 117 116 117 118 119 124
Ważona ilośc akcji (mln) 40 43 1 54 59 71 82 91 103 114 117 116 119 120 120 124
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD