M&T Bank Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,042 1,179 1,636 1,760 2,430 2,678 2,744 2,863 2,774 2,916 3,130 3,488 4,074 4,287 4,555 4,472 4,682 5,296 5,632 5,928 6,192 5,955 5,992 8,043 9,398 11,026
Przychód Δ r/r 0.0% 13.2% 38.8% 7.6% 38.1% 10.2% 2.5% 4.3% -3.1% 5.1% 7.3% 11.4% 16.8% 5.2% 6.2% -1.8% 4.7% 13.1% 6.4% 5.3% 4.4% -3.8% 0.6% 34.2% 16.9% 17.3%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 97.5% 98.1% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 108.8% 100.0%
EBIT (mln) 1,138 1,365 1,527 1,311 1,378 1,631 2,165 2,728 2,658 2,197 1,315 1,679 1,763 2,040 2,158 2,034 2,152 2,642 2,876 3,035 2,547 1,770 2,455 3,036 3,619 10,922
EBIT Δ r/r 0.0% 20.0% 11.9% -14.2% 5.1% 18.3% 32.8% 26.0% -2.6% -17.4% -40.1% 27.7% 5.0% 15.7% 5.8% -5.8% 5.8% 22.8% 8.9% 5.5% -16.1% -30.5% 38.7% 23.7% 19.2% 201.8%
EBIT (%) 109.2% 115.8% 93.4% 74.5% 56.7% 60.9% 78.9% 95.3% 95.8% 75.3% 42.0% 48.2% 43.3% 47.6% 47.4% 45.5% 46.0% 49.9% 51.1% 51.2% 41.1% 29.7% 41.0% 37.8% 38.5% 99.1%
Koszty finansowe (mln) 719 919 944 595 528 564 994 1,497 1,695 1,338 669 462 402 343 284 280 328 426 387 526 749 326 114 425 3,109 4,174
EBITDA (mln) 1,234 1,489 1,721 1,441 1,570 1,827 2,339 2,904 2,836 2,263 1,380 1,737 1,825 2,100 2,205 2,068 2,178 2,685 2,908 3,214 2,567 1,784 2,465 3,092 3,619 0
EBITDA(%) 118.5% 126.3% 105.2% 81.9% 64.6% 68.2% 85.2% 101.4% 102.2% 77.6% 44.1% 49.8% 44.8% 49.0% 48.4% 46.2% 46.5% 50.7% 51.6% 54.2% 41.5% 30.0% 41.1% 38.4% 38.5% 0.0%
Podatek (mln) 153 160 206 231 277 344 389 392 309 184 139 357 365 523 579 523 595 743 916 590 618 416 596 619 878 722
Zysk Netto (mln) 266 286 378 485 574 723 782 839 654 556 380 616 859 1,029 1,138 1,066 1,080 1,315 1,408 1,918 1,929 1,353 1,859 1,992 2,741 2,588
Zysk netto Δ r/r 0.0% 7.7% 32.1% 28.3% 18.3% 25.9% 8.3% 7.3% -22.0% -15.0% -31.7% 62.0% 39.6% 19.8% 10.6% -6.3% 1.3% 21.8% 7.1% 36.2% 0.6% -29.9% 37.4% 7.2% 37.6% -5.6%
Zysk netto (%) 25.5% 24.3% 23.1% 27.6% 23.6% 27.0% 28.5% 29.3% 23.6% 19.1% 12.1% 17.6% 21.1% 24.0% 25.0% 23.8% 23.1% 24.8% 25.0% 32.4% 31.2% 22.7% 31.0% 24.8% 29.2% 23.5%
EPS 3.41 3.55 3.95 4.94 5.08 6.14 6.88 7.55 6.05 5.04 2.9 5.72 6.37 7.57 8.26 7.47 7.22 7.8 8.72 13.85 13.76 9.94 13.81 11.59 15.85 16.36
EPS (rozwodnione) 3.28 3.44 3.82 4.78 4.95 6.0 6.73 7.37 5.95 5.01 2.89 5.69 6.35 7.54 8.2 7.42 7.18 7.78 8.7 13.85 13.75 9.94 13.8 11.53 15.78 16.27
Ilośc akcji (mln) 78 81 96 98 113 118 114 111 108 110 114 118 135 136 138 131 137 157 152 139 134 129 129 163 166 167
Ważona ilośc akcji (mln) 81 83 99 101 116 120 116 114 110 111 115 119 135 136 138 132 138 157 153 139 134 129 129 164 167 168
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD