index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2010 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
17 |
17 |
15 |
16 |
11 |
22 |
-16 |
28 |
10 |
-4 |
-37 |
-12 |
17 |
Przychód Δ r/r |
0.0% |
inf% |
-2.4% |
-8.1% |
4.2% |
-28.7% |
92.5% |
-171.6% |
-278.7% |
-65.9% |
-144.6% |
778.5% |
-66.5% |
-235.1% |
Marża brutto |
0.0% |
100.0% |
100.0% |
100.0% |
84.1% |
79.1% |
100.0% |
100.0% |
91.9% |
76.7% |
152.7% |
104.8% |
113.7% |
100.0% |
EBIT (mln) |
0 |
14 |
13 |
12 |
-3 |
23 |
21 |
-16 |
27 |
9 |
-5 |
-38 |
19 |
0 |
EBIT Δ r/r |
0.0% |
inf% |
-2.6% |
-7.9% |
-123.2% |
-891.0% |
-4.9% |
-174.4% |
-272.5% |
-66.8% |
-150.7% |
712.8% |
-149.4% |
-100.0% |
EBIT (%) |
0.0% |
80.5% |
80.3% |
80.5% |
-17.9% |
199.0% |
98.3% |
102.2% |
98.7% |
95.9% |
109.1% |
100.9% |
-148.7% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
0 |
38 |
-28 |
-5 |
-3 |
9 |
21 |
-16 |
27 |
9 |
-5 |
-38 |
19 |
0 |
EBITDA(%) |
0.0% |
221.7% |
-247.8% |
-33.7% |
-17.9% |
199.0% |
98.3% |
102.2% |
98.7% |
95.9% |
109.1% |
100.9% |
-148.7% |
0.0% |
Podatek (mln) |
0 |
38 |
-41 |
-5 |
12 |
13 |
0 |
0 |
11 |
8 |
9 |
11 |
13 |
0 |
Zysk Netto (mln) |
0 |
51 |
-28 |
7 |
-3 |
22 |
21 |
-16 |
27 |
9 |
-5 |
-38 |
17 |
16 |
Zysk netto Δ r/r |
0.0% |
inf% |
-154.1% |
-125.7% |
-140.2% |
-885.6% |
-4.7% |
-174.4% |
-272.5% |
-66.8% |
-150.7% |
712.8% |
-145.2% |
-3.7% |
Zysk netto (%) |
0.0% |
302.2% |
-167.4% |
46.8% |
-18.0% |
198.6% |
98.3% |
102.2% |
98.7% |
95.9% |
109.1% |
100.9% |
-136.0% |
97.0% |
EPS |
0.0 |
2.17 |
-1.2 |
0.31 |
-0.13 |
1.06 |
1.02 |
-0.78 |
1.35 |
0.45 |
-0.23 |
-1.84 |
0.84 |
0.811 |
EPS (rozwodnione) |
0.0 |
2.17 |
-1.2 |
0.31 |
-0.13 |
1.06 |
1.02 |
-0.76 |
1.35 |
0.45 |
-0.23 |
-1.84 |
0.84 |
0.811 |
Ilośc akcji (mln) |
24 |
24 |
23 |
23 |
22 |
21 |
21 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
Ważona ilośc akcji (mln) |
24 |
24 |
23 |
23 |
22 |
21 |
21 |
21 |
20 |
20 |
20 |
20 |
20 |
20 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |