Wall Street Experts
ver. ZuMIgo(08/25)
Studio City International Holdings Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 628
EBIT TTM (mln): 48
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2 |
69 |
425 |
540 |
571 |
627 |
49 |
107 |
12 |
446 |
639 |
Przychód Δ r/r |
0.0% |
3823.8% |
512.3% |
27.2% |
5.8% |
9.7% |
-92.2% |
117.4% |
-89.2% |
3758.1% |
43.5% |
Marża brutto |
100.0% |
58.5% |
60.8% |
75.9% |
78.3% |
78.2% |
-63.9% |
23.0% |
-531.8% |
23.6% |
65.2% |
EBIT (mln) |
-28 |
-189 |
-55 |
80 |
138 |
178 |
-281 |
-192 |
-277 |
-12 |
38 |
EBIT Δ r/r |
0.0% |
566.8% |
-71.1% |
-246.9% |
71.4% |
29.1% |
-257.9% |
-31.8% |
44.7% |
-95.8% |
-429.1% |
EBIT (%) |
-1606.4% |
-273.0% |
-12.9% |
14.9% |
24.1% |
28.4% |
-571.5% |
-179.3% |
-2400.6% |
-2.6% |
6.0% |
Koszty finansowe (mln) |
0 |
23 |
159 |
152 |
161 |
132 |
105 |
91 |
92 |
145 |
134 |
EBITDA (mln) |
-16 |
-161 |
118 |
252 |
309 |
356 |
-120 |
-61 |
-144 |
158 |
203 |
EBITDA(%) |
-919.9% |
-232.8% |
27.7% |
46.6% |
54.0% |
56.8% |
-243.2% |
-57.4% |
-1247.0% |
35.4% |
31.7% |
Podatek (mln) |
0 |
0 |
0 |
-0 |
1 |
0 |
-1 |
-0 |
0 |
-0 |
7 |
Zysk Netto (mln) |
-66 |
-233 |
-243 |
-76 |
-21 |
34 |
-407 |
-302 |
-361 |
-134 |
-97 |
Zysk netto Δ r/r |
0.0% |
252.2% |
4.4% |
-68.5% |
-72.9% |
-261.8% |
-1311.2% |
-25.7% |
19.6% |
-63.0% |
-27.6% |
Zysk netto (%) |
-3737.2% |
-335.4% |
-57.2% |
-14.2% |
-3.6% |
5.4% |
-826.8% |
-282.6% |
-3128.7% |
-30.0% |
-15.1% |
EPS |
-1.68 |
-3.13 |
-3.27 |
-1.03 |
-0.43 |
0.56 |
-5.52 |
-3.26 |
-2.03 |
-0.69 |
-0.5 |
EPS (rozwodnione) |
-1.68 |
-3.13 |
-3.27 |
-1.03 |
-0.43 |
0.56 |
-5.52 |
-3.26 |
-2.03 |
-0.69 |
-0.5 |
Ilośc akcji (mln) |
39 |
74 |
74 |
74 |
48 |
60 |
74 |
93 |
178 |
193 |
193 |
Ważona ilośc akcji (mln) |
39 |
74 |
74 |
74 |
48 |
60 |
74 |
93 |
178 |
193 |
193 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |