Merus N.V.

Rachunek Zysków i Strat





Przychody TTM (mln): 36
EBIT TTM (mln): -251
index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 1 1 3 15 36 31 30 49 42 44 36
Przychód Δ r/r 0.0% 262.0% 52.2% 98.9% 420.4% 141.7% -13.5% -3.8% 64.0% -15.3% 5.7% -17.8%
Marża brutto -3787.8% -1869.4% 100.0% 49.0% 100.0% 99.4% -59.4% -91.5% -75.7% 71.2% 100.0% 100.0%
EBIT (mln) -14 -21 -25 -29 -52 -44 -59 -76 -90 -160 -157 -272
EBIT Δ r/r 0.0% 54.9% 18.9% 15.5% 79.8% -15.1% 32.0% 29.4% 18.6% 77.9% -2.2% 73.8%
EBIT (%) -5241.3% -2242.0% -1752.0% -1017.7% -351.6% -123.5% -188.4% -253.4% -183.2% -384.8% -356.2% -753.0%
Koszty finansowe (mln) 0 0 0 21 13 0 0 0 -0 3 15 0
EBITDA (mln) -13 -21 -25 -29 -51 -27 -60 -65 -113 -185 -154 -270
EBITDA(%) -5073.5% -2203.0% -1733.5% -1014.5% -340.1% -76.0% -193.6% -217.1% -230.4% -444.3% -350.4% -746.1%
Podatek (mln) 0 0 0 -0 0 0 0 1 0 1 3 8
Zysk Netto (mln) -14 -21 -25 -50 -88 -28 -55 -86 -67 -131 -155 -215
Zysk netto Δ r/r 0.0% 54.7% 19.7% 96.0% 76.5% -68.3% 98.7% 55.1% -21.9% 96.4% 18.1% 39.0%
Zysk netto (%) -5242.3% -2240.5% -1763.0% -1737.0% -589.2% -77.2% -177.1% -285.6% -136.1% -315.5% -352.6% -595.9%
EPS -0.89 -1.37 -1.65 -3.75 -4.57 -1.25 -2.28 -2.92 -1.73 -2.92 -3.0 -3.35
EPS (rozwodnione) -0.89 -1.37 -1.65 -3.75 -4.57 -1.25 -2.28 -2.92 -1.73 -2.92 -3.0 -3.35
Ilośc akcji (mln) 15 15 15 13 19 22 24 29 39 45 52 64
Ważona ilośc akcji (mln) 15 15 15 13 19 22 24 29 39 45 52 64
Waluta EUR EUR EUR EUR EUR EUR USD USD USD USD USD USD