Wall Street Experts
ver. ZuMIgo(08/25)
Merus N.V.
Rachunek Zysków i Strat
Przychody TTM (mln): 36
EBIT TTM (mln): -251
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
1 |
1 |
3 |
15 |
36 |
31 |
30 |
49 |
42 |
44 |
36 |
Przychód Δ r/r |
0.0% |
262.0% |
52.2% |
98.9% |
420.4% |
141.7% |
-13.5% |
-3.8% |
64.0% |
-15.3% |
5.7% |
-17.8% |
Marża brutto |
-3787.8% |
-1869.4% |
100.0% |
49.0% |
100.0% |
99.4% |
-59.4% |
-91.5% |
-75.7% |
71.2% |
100.0% |
100.0% |
EBIT (mln) |
-14 |
-21 |
-25 |
-29 |
-52 |
-44 |
-59 |
-76 |
-90 |
-160 |
-157 |
-272 |
EBIT Δ r/r |
0.0% |
54.9% |
18.9% |
15.5% |
79.8% |
-15.1% |
32.0% |
29.4% |
18.6% |
77.9% |
-2.2% |
73.8% |
EBIT (%) |
-5241.3% |
-2242.0% |
-1752.0% |
-1017.7% |
-351.6% |
-123.5% |
-188.4% |
-253.4% |
-183.2% |
-384.8% |
-356.2% |
-753.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
21 |
13 |
0 |
0 |
0 |
-0 |
3 |
15 |
0 |
EBITDA (mln) |
-13 |
-21 |
-25 |
-29 |
-51 |
-27 |
-60 |
-65 |
-113 |
-185 |
-154 |
-270 |
EBITDA(%) |
-5073.5% |
-2203.0% |
-1733.5% |
-1014.5% |
-340.1% |
-76.0% |
-193.6% |
-217.1% |
-230.4% |
-444.3% |
-350.4% |
-746.1% |
Podatek (mln) |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
1 |
0 |
1 |
3 |
8 |
Zysk Netto (mln) |
-14 |
-21 |
-25 |
-50 |
-88 |
-28 |
-55 |
-86 |
-67 |
-131 |
-155 |
-215 |
Zysk netto Δ r/r |
0.0% |
54.7% |
19.7% |
96.0% |
76.5% |
-68.3% |
98.7% |
55.1% |
-21.9% |
96.4% |
18.1% |
39.0% |
Zysk netto (%) |
-5242.3% |
-2240.5% |
-1763.0% |
-1737.0% |
-589.2% |
-77.2% |
-177.1% |
-285.6% |
-136.1% |
-315.5% |
-352.6% |
-595.9% |
EPS |
-0.89 |
-1.37 |
-1.65 |
-3.75 |
-4.57 |
-1.25 |
-2.28 |
-2.92 |
-1.73 |
-2.92 |
-3.0 |
-3.35 |
EPS (rozwodnione) |
-0.89 |
-1.37 |
-1.65 |
-3.75 |
-4.57 |
-1.25 |
-2.28 |
-2.92 |
-1.73 |
-2.92 |
-3.0 |
-3.35 |
Ilośc akcji (mln) |
15 |
15 |
15 |
13 |
19 |
22 |
24 |
29 |
39 |
45 |
52 |
64 |
Ważona ilośc akcji (mln) |
15 |
15 |
15 |
13 |
19 |
22 |
24 |
29 |
39 |
45 |
52 |
64 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
USD |
USD |
USD |
USD |
USD |
USD |