Wall Street Experts
ver. ZuMIgo(08/25)
Public Joint-Stock Company Interregional Distribution Grid Company of the North-West
Rachunek Zysków i Strat
Przychody TTM (mln): 54 510
EBIT TTM (mln): 773
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
21,280 |
23,249 |
26,749 |
28,900 |
33,288 |
33,419 |
44,615 |
46,935 |
42,370 |
45,541 |
47,863 |
64,623 |
48,885 |
47,972 |
50,066 |
53,024 |
53,407 |
Przychód Δ r/r |
0.0% |
9.3% |
15.1% |
8.0% |
15.2% |
0.4% |
33.5% |
5.2% |
-9.7% |
7.5% |
5.1% |
35.0% |
-24.4% |
-1.9% |
4.4% |
5.9% |
0.7% |
Marża brutto |
88.6% |
87.8% |
88.1% |
86.6% |
87.6% |
47.8% |
39.5% |
40.5% |
47.1% |
46.0% |
45.4% |
39.9% |
48.3% |
46.7% |
45.5% |
46.8% |
48.7% |
EBIT (mln) |
1,294 |
1,361 |
733 |
-159 |
1,325 |
574 |
1,346 |
-517 |
1,897 |
2,432 |
-1,167 |
2,760 |
2,541 |
995 |
2,319 |
4,113 |
408 |
EBIT Δ r/r |
0.0% |
5.1% |
-46.2% |
-121.8% |
-931.4% |
-56.7% |
134.5% |
-138.4% |
-467.0% |
28.2% |
-148.0% |
-336.5% |
-7.9% |
-60.8% |
133.1% |
77.4% |
-90.1% |
EBIT (%) |
6.1% |
5.9% |
2.7% |
-0.6% |
4.0% |
1.7% |
3.0% |
-1.1% |
4.5% |
5.3% |
-2.4% |
4.3% |
5.2% |
2.1% |
4.6% |
7.8% |
0.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
432 |
995 |
1,512 |
1,987 |
1,797 |
1,572 |
1,269 |
1,255 |
1,096 |
1,086 |
2,185 |
1,941 |
EBITDA (mln) |
3,173 |
3,529 |
3,188 |
2,417 |
4,209 |
3,981 |
5,253 |
7,665 |
7,707 |
8,132 |
8,463 |
7,213 |
7,660 |
5,779 |
6,965 |
9,060 |
7,905 |
EBITDA(%) |
14.9% |
15.2% |
11.9% |
8.4% |
12.6% |
11.9% |
11.8% |
16.3% |
18.2% |
17.9% |
17.7% |
11.2% |
15.7% |
12.0% |
13.9% |
17.1% |
14.8% |
Podatek (mln) |
509 |
175 |
30 |
40 |
451 |
103 |
297 |
-284 |
265 |
176 |
-440 |
427 |
318 |
-132 |
-137 |
46 |
-116 |
Zysk Netto (mln) |
509 |
997 |
48 |
-313 |
802 |
362 |
387 |
-2,217 |
815 |
585 |
-2,172 |
1,146 |
1,081 |
-1,141 |
-883 |
-259 |
-551 |
Zysk netto Δ r/r |
0.0% |
95.9% |
-95.2% |
-754.1% |
-356.5% |
-54.8% |
6.7% |
-673.5% |
-136.8% |
-28.3% |
-471.5% |
-152.8% |
-5.7% |
-205.5% |
-22.6% |
-70.7% |
112.8% |
Zysk netto (%) |
2.4% |
4.3% |
0.2% |
-1.1% |
2.4% |
1.1% |
0.9% |
-4.7% |
1.9% |
1.3% |
-4.5% |
1.8% |
2.2% |
-2.4% |
-1.8% |
-0.5% |
-1.0% |
EPS |
0.0053 |
0.0117 |
0.0005 |
-0.0033 |
0.0082 |
0.0041 |
0.004 |
-0.0231 |
0.0073 |
0.0066 |
-0.0227 |
0.012 |
0.0113 |
-0.0119 |
-0.0092 |
-0.0027 |
-0.0058 |
EPS (rozwodnione) |
0.0053 |
0.0117 |
0.0005 |
-0.0033 |
0.0082 |
0.0041 |
0.004 |
-0.0231 |
0.0073 |
0.0066 |
-0.0227 |
0.012 |
0.0113 |
-0.0119 |
-0.0092 |
-0.0027 |
-0.0058 |
Ilośc akcji (mln) |
95,786 |
95,786 |
95,786 |
95,786 |
95,786 |
95,786 |
95,786 |
95,786 |
95,786 |
95,786 |
95,786 |
95,786 |
95,786 |
95,786 |
95,786 |
95,786 |
95,786 |
Ważona ilośc akcji (mln) |
95,786 |
95,786 |
95,786 |
95,786 |
95,786 |
95,786 |
95,786 |
95,786 |
95,786 |
95,786 |
95,786 |
95,786 |
95,786 |
95,786 |
95,786 |
95,786 |
95,786 |
Waluta |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |