Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
28 385.308 |
32 076.87 |
34 218.163 |
34 502.131 |
37 542.148 |
42 058.402 |
51 467.041 |
54 898.087 |
53 900.926 |
52 806.703 |
48 380.349 |
51 163.53 |
49 323.813 |
48 693.019 |
49 862.07 |
54 911.942 |
55 737.325 |
Aktywa trwałe (mln) |
25 208.655 |
27 108.143 |
27 839.464 |
28 146.162 |
30 316.728 |
34 099.677 |
36 836.926 |
36 685.668 |
36 843.751 |
36 683.474 |
38 518.129 |
41 780.732 |
42 013.864 |
40 960.021 |
40 634.747 |
42 389.358 |
43 048.604 |
Rzeczowe aktywa trwałe netto |
24 704.482 |
26 856.049 |
27 058.826 |
27 223.239 |
29 522.724 |
33 250.887 |
35 915.43 |
35 276.341 |
35 473.865 |
35 218.505 |
37 267.819 |
40 447.544 |
40 651.022 |
39 612.49 |
39 219.779 |
41 185.958 |
40 027.754 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
56.231 |
142.209 |
222.583 |
160.018 |
162.98 |
206.972 |
268.4 |
266.946 |
400.219 |
496.093 |
539.963 |
1 073.325 |
Wartość firmy i wartości niematerialne i prawne |
133.88 |
136.208 |
99.545 |
57.163 |
36.882 |
56.231 |
142.209 |
222.583 |
160.018 |
162.98 |
206.972 |
268.4 |
266.946 |
400.219 |
496.093 |
539.963 |
1 073.325 |
Należności netto |
1 691.666 |
3 300.953 |
4 991.409 |
4 259.462 |
4 548.1 |
6 073.692 |
12 450.96 |
14 666.886 |
15 532.092 |
14 205.731 |
0.0 |
0.0 |
6 112.113 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje długoterminowe |
177.563 |
106.012 |
94.963 |
161.507 |
121.221 |
710.898 |
752.272 |
(782.714) |
1 199.882 |
1 291.101 |
0.0 |
0.0 |
1 077.364 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
3 176.653 |
4 968.727 |
6 378.699 |
6 355.969 |
7 225.42 |
7 958.725 |
14 630.115 |
18 212.419 |
17 057.175 |
16 123.229 |
9 862.22 |
9 382.798 |
7 309.949 |
7 732.998 |
9 227.323 |
12 522.584 |
12 688.721 |
Środki pieniężne i Inwestycje |
681.539 |
718.662 |
569.207 |
1 154.604 |
1 534.694 |
726.997 |
839.959 |
2 186.089 |
71.247 |
361.619 |
84.471 |
151.123 |
232.088 |
842.49 |
866.952 |
3 806.969 |
3 692.214 |
Zapasy |
582.836 |
747.331 |
695.855 |
689.151 |
702.82 |
784.78 |
821.951 |
790.435 |
925.497 |
807.153 |
785.535 |
858.074 |
965.749 |
1 036.343 |
1 136.354 |
1 261.884 |
1 306.549 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(699.961) |
(741.657) |
1 147.559 |
(799.198) |
(848.024) |
0.0 |
0.0 |
(525.82) |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
681.539 |
718.662 |
569.207 |
1 154.604 |
1 534.694 |
726.997 |
839.959 |
1 038.53 |
71.247 |
361.619 |
84.471 |
151.123 |
232.088 |
842.49 |
866.952 |
3 806.969 |
3 692.214 |
Należności krótkoterminowe |
2 404.093 |
2 973.762 |
3 938.385 |
4 345.352 |
5 626.414 |
1 582.15 |
2 737.014 |
5 845.624 |
5 901.893 |
4 109.281 |
4 321.776 |
5 019.265 |
3 406.005 |
3 258.702 |
3 968.589 |
4 829.277 |
4 392.47 |
Dług krótkoterminowy |
1 479.086 |
3 186.554 |
1 966.3 |
308.069 |
80.19 |
19.021 |
2 776.63 |
3 539.31 |
5 204.165 |
473.809 |
5 811.561 |
7 026.929 |
4 061.801 |
9 591.048 |
4 367.462 |
14 721.722 |
14 053.317 |
Zobowiązania krótkoterminowe |
4 744.118 |
6 551.677 |
6 463.931 |
5 373.329 |
6 304.371 |
5 705.881 |
10 500.283 |
16 147.493 |
18 591.536 |
12 111.261 |
17 570.976 |
19 296.922 |
14 353.176 |
19 832.835 |
16 161.83 |
26 787.643 |
26 034.487 |
Rozliczenia międzyokresowe |
520.314 |
354.387 |
0.0 |
651.975 |
411.135 |
337.558 |
833.521 |
977.679 |
1 182.528 |
1 314.537 |
838.955 |
850.061 |
6 244.699 |
6 362.708 |
7 394.672 |
0.0 |
7 328.242 |
Zobowiązania długoterminowe |
3 798.581 |
4 584.021 |
6 641.273 |
8 324.209 |
9 644.316 |
14 399.527 |
18 848.284 |
18 891.551 |
14 747.028 |
19 912.644 |
12 571.924 |
12 521.12 |
15 159.285 |
10 276.04 |
15 992.873 |
10 698.044 |
12 736.012 |
Rezerwy z tytułu odroczonego podatku |
1 905.034 |
1 865.358 |
1 945.777 |
1 824.985 |
1 874.578 |
1 959.324 |
2 135.546 |
1 811.376 |
1 881.69 |
1 804.707 |
884.362 |
949.701 |
730.285 |
533.428 |
144.308 |
64.569 |
3 453.442 |
Zobowiązania z tytułu leasingu |
229.16 |
103.37 |
49.814 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
27.308 |
22.335 |
657.514 |
1031.123 |
1099.48 |
1139.129 |
875.675 |
Zobowiązania ogółem |
8 542.699 |
11 135.698 |
13 105.204 |
13 697.538 |
15 948.687 |
20 105.408 |
29 348.567 |
35 039.044 |
33 338.564 |
32 023.905 |
30 142.9 |
31 818.042 |
29 512.461 |
30 108.875 |
32 154.703 |
37 485.687 |
38 770.499 |
Kapitał własny |
11 576.44 |
20 940.85 |
21 112.226 |
20 803.866 |
21 593.201 |
21 952.717 |
22 118.186 |
19 858.719 |
20 562.007 |
20 782.451 |
18 237.127 |
19 345.488 |
19 811.352 |
18 584.144 |
17 707.367 |
17 426.255 |
16 966.826 |
Udziały mniejszościowe |
8 266.169 |
0.322 |
0.733 |
0.727 |
0.26 |
0.277 |
0.288 |
0.324 |
0.355 |
0.347 |
0.322 |
0.253 |
0.236 |
0.217 |
0.205 |
0.452 |
0.0 |
Pasywa |
28 385.308 |
32 076.87 |
34 218.163 |
34 502.131 |
37 542.148 |
42 058.402 |
51 467.041 |
54 898.087 |
53 900.926 |
52 806.703 |
48 380.349 |
51 163.53 |
49 323.813 |
48 693.019 |
49 862.07 |
54 911.942 |
55 737.325 |
Inwestycje |
177.563 |
106.012 |
94.963 |
161.507 |
121.221 |
10.937 |
10.615 |
364.845 |
400.684 |
443.077 |
472.667 |
505.219 |
551.544 |
477.437 |
498.319 |
214.525 |
260.295 |
Dług (mln) |
1 934.664 |
4 804.557 |
4 775.694 |
4 680.599 |
6 228.484 |
10 648.273 |
16 729.686 |
18 452.366 |
15 144.776 |
14 793.302 |
14 333.896 |
15 544.264 |
16 865.317 |
18 112.11 |
17 343.068 |
20 195.275 |
16 890.854 |
Środki pieniężne i inne aktywa pieniężne |
681.539 |
718.662 |
569.207 |
1 154.604 |
1 534.694 |
726.997 |
839.959 |
1 038.53 |
71.247 |
361.619 |
84.471 |
151.123 |
232.088 |
842.49 |
866.952 |
3 806.969 |
3 692.214 |
Dług netto |
1 253.125 |
4 085.895 |
4 206.487 |
3 525.995 |
4 693.79 |
9 921.276 |
15 889.727 |
17 413.836 |
15 073.529 |
14 431.683 |
14 249.425 |
15 393.141 |
16 633.229 |
17 269.62 |
16 476.116 |
16 388.306 |
13 198.64 |
Ticker |
MRKZ.ME |
MRKZ.ME |
MRKZ.ME |
MRKZ.ME |
MRKZ.ME |
MRKZ.ME |
MRKZ.ME |
MRKZ.ME |
MRKZ.ME |
MRKZ.ME |
MRKZ.ME |
MRKZ.ME |
MRKZ.ME |
MRKZ.ME |
MRKZ.ME |
MRKZ.ME |
MRKZ.ME |
Waluta |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |