Mercury Systems, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 107 141 180 150 180 186 250 236 224 210 189 200 229 245 209 209 235 270 409 493 655 797 924 988 974 835
Przychód Δ r/r 0.0% 32.2% 28.1% -16.8% 20.1% 3.0% 34.8% -5.6% -5.3% -6.2% -10.0% 5.8% 14.5% 7.1% -14.8% -0.0% 12.5% 15.0% 51.2% 20.7% 32.8% 21.7% 16.0% 6.9% -1.4% -14.2%
Marża brutto 72.1% 75.8% 66.9% 65.2% 65.6% 67.4% 66.2% 59.0% 55.6% 60.1% 55.8% 56.3% 56.8% 55.6% 39.6% 45.4% 46.9% 46.2% 46.9% 45.8% 43.7% 44.8% 41.7% 40.0% 32.5% 23.5%
EBIT (mln) 19 33 40 15 26 32 43 -19 -41 -38 8 17 25 30 -24 -7 18 24 37 47 77 91 81 63 -22 -148
EBIT Δ r/r 0.0% 78.9% 18.2% -63.1% 77.2% 22.4% 34.6% -145.7% 108.4% -6.4% -120.4% 123.5% 44.3% 20.5% -178.7% -68.7% -347.9% 30.6% 56.0% 25.6% 63.0% 18.9% -11.0% -22.1% -134.4% 581.4%
EBIT (%) 17.5% 23.7% 21.9% 9.7% 14.3% 17.0% 17.0% -8.2% -18.1% -18.1% 4.1% 8.7% 10.9% 12.3% -11.3% -3.5% 7.8% 8.9% 9.2% 9.5% 11.7% 11.4% 8.8% 6.4% -2.2% -17.7%
Koszty finansowe (mln) 0 0 0 0 -1 -1 -4 -4 -4 -3 3 0 0 0 0 0 0 1 8 3 9 1 1 6 25 35
EBITDA (mln) 23 37 40 15 28 39 53 3 -6 2 21 25 34 48 1 15 36 48 75 93 117 149 161 156 89 -66
EBITDA(%) 21.6% 26.5% 22.0% 10.2% 15.5% 21.0% 21.4% 1.3% -2.8% 1.1% 11.1% 12.6% 14.8% 19.4% 0.7% 7.3% 15.3% 17.6% 18.3% 18.9% 17.9% 18.7% 17.4% 15.8% 9.2% -7.9%
Podatek (mln) 7 11 14 6 10 9 13 -1 3 2 0 -9 8 9 -10 -2 4 6 6 2 13 8 15 7 -20 -52
Zysk Netto (mln) 14 25 31 16 23 23 30 -16 -38 -35 -1 28 18 23 -13 -11 10 20 25 41 47 86 62 11 -28 -138
Zysk netto Δ r/r 0.0% 84.4% 23.2% -48.4% 43.3% 0.9% 31.9% -153.6% 133.9% -6.4% -96.4% -2347.1% -35.0% 22.6% -158.4% -13.5% -190.8% 90.4% 26.0% 64.4% 14.4% 83.2% -27.6% -81.8% -351.3% 385.8%
Zysk netto (%) 12.7% 17.7% 17.0% 10.5% 12.6% 12.3% 12.1% -6.8% -16.9% -16.9% -0.7% 14.2% 8.1% 9.2% -6.3% -5.5% 4.4% 7.3% 6.1% 8.3% 7.1% 10.8% 6.7% 1.1% -2.9% -16.5%
EPS 0.66 1.19 1.42 0.73 1.07 1.08 1.44 -0.77 -1.78 -1.64 -0.057 1.26 0.73 0.77 -0.44 -0.37 0.32 0.58 0.59 0.88 0.98 1.57 1.13 0.2 -0.5 -2.38
EPS (rozwodnione) 0.62 1.1 1.33 0.69 1.03 1.03 1.25 -0.77 -1.78 -1.64 -0.0563 1.23 0.7 0.75 -0.44 -0.37 0.31 0.56 0.58 0.86 0.96 1.56 1.12 0.2 -0.5 -2.38
Ilośc akcji (mln) 20 21 22 22 21 21 21 21 21 22 22 23 25 29 30 31 32 34 42 47 48 55 55 56 57 58
Ważona ilośc akcji (mln) 22 23 23 23 22 22 26 21 21 22 22 23 26 30 30 31 33 35 43 47 48 55 55 56 57 58
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD