| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
| Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
25 |
27 |
27 |
36 |
49 |
38 |
42 |
55 |
60 |
64 |
50 |
| Przychód Δ r/r |
0.0% |
6.6% |
2.1% |
32.6% |
37.5% |
-24.1% |
12.1% |
31.2% |
8.8% |
6.3% |
-21.0% |
| Marża brutto |
52.6% |
52.7% |
55.5% |
59.8% |
51.3% |
48.9% |
43.0% |
60.0% |
56.6% |
58.4% |
51.8% |
| EBIT (mln) |
-10 |
-18 |
-15 |
-20 |
-17 |
-14 |
-8 |
5 |
6 |
6 |
-7 |
| EBIT Δ r/r |
0.0% |
76.8% |
-13.5% |
33.2% |
-14.3% |
-21.3% |
-44.5% |
-166.6% |
23.7% |
-5.5% |
-220.5% |
| EBIT (%) |
-39.8% |
-66.1% |
-56.0% |
-56.2% |
-35.1% |
-36.3% |
-18.0% |
9.1% |
10.4% |
9.2% |
-14.1% |
| Koszty finansowe (mln) |
0 |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
| EBITDA (mln) |
-8 |
-16 |
-14 |
-19 |
-15 |
-11 |
-6 |
6 |
7 |
7 |
2 |
| EBITDA(%) |
-33.8% |
-61.0% |
-49.9% |
-52.6% |
-31.2% |
-30.5% |
-13.3% |
11.5% |
12.3% |
11.1% |
4.9% |
| Podatek (mln) |
0 |
1 |
3 |
1 |
0 |
1 |
0 |
0 |
0 |
-0 |
-0 |
| Zysk Netto (mln) |
-10 |
-18 |
-17 |
-21 |
-18 |
-16 |
-9 |
4 |
6 |
9 |
1 |
| Zysk netto Δ r/r |
0.0% |
78.6% |
-8.2% |
26.3% |
-15.9% |
-10.4% |
-46.5% |
-151.0% |
41.1% |
47.7% |
-91.4% |
| Zysk netto (%) |
-40.9% |
-68.5% |
-61.6% |
-58.7% |
-35.9% |
-42.4% |
-20.3% |
7.9% |
10.2% |
14.2% |
1.5% |
| EPS |
-2.02 |
-3.61 |
-3.52 |
-1.69 |
-1.08 |
-0.92 |
-0.45 |
0.22 |
0.3 |
0.44 |
0.0361 |
| EPS (rozwodnione) |
-2.02 |
-3.61 |
-3.52 |
-1.69 |
-1.08 |
-0.92 |
-0.45 |
0.22 |
0.29 |
0.42 |
0.0352 |
| Ilośc akcji (mln) |
5 |
5 |
5 |
12 |
16 |
17 |
19 |
19 |
20 |
21 |
22 |
| Ważona ilośc akcji (mln) |
5 |
5 |
5 |
12 |
16 |
17 |
19 |
20 |
21 |
21 |
22 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |