Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
88.168 |
103.449 |
56.513 |
71.063 |
86.314 |
109.734 |
108.805 |
124.179 |
118.726 |
110.293 |
98.249 |
102.809 |
110.837 |
97.315 |
102.231 |
103.823 |
110.677 |
88.527 |
95.9 |
100.88 |
104.764 |
119.422 |
132.841 |
163.715 |
193.802 |
171.247 |
Aktywa trwałe (mln) |
66.424 |
82.449 |
26.334 |
25.656 |
28.974 |
30.994 |
32.412 |
30.584 |
63.698 |
63.583 |
41.501 |
54.536 |
67.882 |
61.28 |
57.3 |
60.601 |
58.033 |
36.372 |
41.713 |
36.28 |
33.837 |
38.886 |
39.732 |
38.717 |
54.555999 |
61.253 |
Rzeczowe aktywa trwałe netto |
6.714 |
9.796 |
14.23 |
16.216 |
17.761 |
18.362 |
17.252 |
16.641 |
15.944 |
14.579 |
13.31 |
12.416 |
11.884 |
11.47 |
11.265 |
9.89 |
12.761 |
13.334 |
14.218 |
14.552 |
14.796 |
14.938 |
14.37 |
14.965 |
22.456 |
24.247 |
Wartość firmy |
4.676 |
0.0 |
0.0017 |
0.0 |
0.0 |
0.0 |
0.0 |
3.308 |
3.308 |
3.308 |
3.308 |
3.308 |
3.308 |
3.308 |
3.308 |
3.308 |
3.308 |
3.308 |
3.308 |
3.308 |
3.308 |
3.308 |
3.308 |
3.308 |
3.308 |
3.308 |
Wartości niematerialne i prawne |
0.0 |
3.992 |
3.898 |
3.858 |
3.818 |
3.778 |
3.738 |
0.465 |
0.465 |
0.465 |
0.465 |
0.465 |
0.465 |
0.465 |
0.465 |
0.465 |
0.465 |
0.465 |
0.465 |
0.465 |
0.465 |
0.465 |
0.465 |
0.465 |
0.465 |
0.465 |
Wartość firmy i wartości niematerialne i prawne |
4.676 |
3.992 |
3.898 |
3.858 |
3.818 |
3.778 |
3.738 |
3.773 |
3.773 |
3.773 |
3.773 |
3.773 |
3.773 |
3.773 |
3.773 |
3.773 |
3.773 |
3.773 |
3.773 |
3.773 |
3.773 |
3.773 |
3.773 |
3.773 |
3.773 |
3.773 |
Należności netto |
1.417 |
1.746 |
1.178 |
1.471 |
5.043 |
2.242 |
6.19 |
3.814 |
4.861 |
8.039 |
7.569 |
1.659 |
2.209 |
2.188 |
2.528 |
2.492 |
2.076 |
1.116 |
3.765 |
4.324 |
7.514 |
4.706 |
3.272 |
5.368 |
2.836 |
4.176 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
(2.419) |
0.0 |
(3.006) |
0.0 |
0.0 |
0.0 |
0.0 |
16.117 |
30.007 |
41.699 |
35.773 |
30.949 |
33.831 |
27.129 |
5.221 |
10.395 |
4.699 |
7.597 |
12.397 |
13.302 |
0.0 |
0.464999 |
0.0 |
Aktywa obrotowe |
21.744 |
21.0 |
30.179 |
45.407 |
57.34 |
78.74 |
76.393 |
93.595 |
55.028 |
46.71 |
56.748 |
48.273 |
42.955 |
36.035 |
44.931 |
43.222 |
52.644 |
52.155 |
54.187 |
64.6 |
70.927 |
80.536 |
93.109 |
124.998 |
139.246 |
109.994 |
Środki pieniężne i Inwestycje |
3.431 |
1.097 |
10.431 |
19.209 |
27.646 |
46.747 |
38.925 |
55.108 |
12.103 |
13.421 |
25.901 |
22.361 |
13.358 |
2.798 |
10.753 |
7.725 |
15.811 |
6.728 |
10.32 |
11.711 |
19.804 |
31.573 |
14.102 |
43.171 |
71.952 |
52.379 |
Zapasy |
13.703 |
15.064 |
14.478 |
20.685 |
21.77 |
25.869 |
26.856 |
29.556 |
33.159 |
22.453 |
19.487 |
21.882 |
24.907 |
28.159 |
28.704 |
28.819 |
32.638 |
42.488 |
38.006 |
46.77 |
41.553 |
42.31 |
73.261 |
73.015 |
61.611 |
49.96 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
5.478 |
1.929 |
1.402 |
0.132 |
1.323 |
0.652 |
8.87 |
8.799 |
23.328 |
12.826 |
12.402 |
1.15 |
5.639 |
3.653 |
7.825 |
4.109 |
2.636 |
2.966 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
3.431 |
1.097 |
4.953 |
17.28 |
26.244 |
46.615 |
37.602 |
54.456 |
3.233 |
4.622 |
2.573 |
9.535 |
0.956 |
1.648 |
5.114 |
4.072 |
7.986 |
2.619 |
7.684 |
8.745 |
19.804 |
31.573 |
14.102 |
43.171 |
71.952 |
52.379 |
Należności krótkoterminowe |
2.372 |
2.91 |
2.429 |
3.414 |
2.73 |
6.224 |
3.461 |
3.455 |
4.621 |
1.437 |
1.972 |
1.884 |
2.992 |
4.246 |
4.716 |
3.577 |
3.681 |
5.163 |
5.362 |
4.673 |
3.886 |
6.079 |
6.771 |
8.25 |
6.071 |
5.499 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.887 |
11.324 |
7.535 |
0.0 |
0.0 |
0.0 |
6.97 |
8.093 |
8.442 |
8.774 |
11.165 |
12.458 |
0.0 |
12.147 |
12.78 |
8.974 |
0.057 |
(0.653999) |
0.0 |
Zobowiązania krótkoterminowe |
9.23 |
10.512 |
9.868 |
13.587 |
11.356 |
16.751 |
15.052 |
17.089 |
18.915 |
13.718 |
10.683 |
10.5 |
10.654 |
13.246 |
13.974 |
13.208 |
13.798 |
17.402 |
19.361 |
18.167 |
17.041 |
21.662 |
18.069 |
23.59 |
22.567 |
18.924 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.944 |
2.283 |
1.604 |
0.0 |
0.0 |
0.899 |
1.389 |
0.836 |
0.706 |
0.721 |
0.416 |
0.864 |
0.496 |
0.295 |
1.245 |
1.313 |
1.989 |
0.654 |
0.191 |
Zobowiązania długoterminowe |
0.306 |
0.344 |
0.3 |
0.643 |
4.992 |
5.611 |
6.065 |
5.689 |
6.054 |
5.786 |
6.054 |
6.004 |
6.765 |
6.322 |
6.508 |
7.121 |
6.667 |
5.68 |
6.935 |
7.501 |
10.511 |
13.241 |
16.247 |
15.744 |
19.647 |
23.32 |
Rezerwy z tytułu odroczonego podatku |
0.306 |
0.344 |
0.3 |
0.643 |
1.16 |
0.925 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.686 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.11 |
0.07 |
0.017 |
0.18 |
0.22 |
0.0 |
Zobowiązania ogółem |
9.536 |
10.856 |
10.168 |
14.23 |
16.348 |
22.362 |
21.117 |
22.778 |
24.969 |
19.504 |
16.737 |
16.504 |
17.419 |
19.568 |
20.482 |
20.329 |
20.465 |
23.082 |
26.296 |
25.668 |
27.552 |
34.903 |
34.316 |
39.334 |
42.214 |
42.244 |
Kapitał własny |
78.632 |
92.593 |
46.345 |
56.833 |
69.966 |
87.372 |
87.688 |
101.401 |
93.757 |
90.789 |
81.512 |
86.305 |
93.418 |
77.747 |
81.749 |
83.494 |
90.212 |
65.445 |
69.604 |
75.212 |
77.212 |
84.519 |
98.525 |
124.381 |
151.588 |
129.003 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
88.168 |
103.449 |
56.513 |
71.063 |
86.314 |
109.734 |
108.805 |
124.179 |
118.726 |
110.293 |
98.249 |
102.809 |
110.837 |
97.315 |
102.231 |
103.823 |
110.677 |
88.527 |
95.9 |
100.88 |
104.764 |
119.422 |
132.841 |
163.715 |
193.802 |
171.247 |
Inwestycje |
0.0 |
0.0 |
5.478 |
1.929 |
1.402 |
0.132 |
1.323 |
0.652 |
8.87 |
8.799 |
39.445 |
42.833 |
54.101 |
36.923 |
36.588 |
37.484 |
34.954 |
9.33 |
13.031 |
7.665 |
7.597 |
12.397 |
13.302 |
0.0 |
0.464999 |
0.0 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.157 |
0.122 |
0.071 |
0.237 |
0.297 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
3.431 |
1.097 |
4.953 |
17.28 |
26.244 |
46.615 |
37.602 |
54.456 |
3.233 |
4.622 |
2.573 |
9.535 |
0.956 |
1.648 |
5.114 |
4.072 |
7.986 |
2.619 |
7.684 |
8.745 |
19.804 |
31.573 |
14.102 |
43.171 |
71.952 |
52.379 |
Dług netto |
(3.431) |
(1.097) |
(4.953) |
(17.28) |
(26.244) |
(46.615) |
(37.602) |
(54.456) |
(3.233) |
(4.622) |
(2.573) |
(9.535) |
(0.956) |
(1.648) |
(5.114) |
(4.072) |
(7.986) |
(2.619) |
(7.684) |
(8.745) |
(19.647) |
(31.451) |
(14.031) |
(42.934) |
(71.655) |
(52.379) |
Ticker |
MPX |
MPX |
MPX |
MPX |
MPX |
MPX |
MPX |
MPX |
MPX |
MPX |
MPX |
MPX |
MPX |
MPX |
MPX |
MPX |
MPX |
MPX |
MPX |
MPX |
MPX |
MPX |
MPX |
MPX |
MPX |
MPX |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |