index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2010 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
13 |
13 |
13 |
12 |
13 |
20 |
5 |
19 |
7 |
26 |
8 |
20 |
19 |
Przychód Δ r/r |
0.0% |
inf% |
-4.6% |
3.9% |
-6.4% |
2.8% |
55.8% |
-76.9% |
303.7% |
-62.1% |
275.6% |
-68.8% |
140.8% |
-5.6% |
Marża brutto |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
90.9% |
76.7% |
93.0% |
77.3% |
90.2% |
100.0% |
EBIT (mln) |
0 |
12 |
11 |
11 |
10 |
11 |
20 |
4 |
18 |
6 |
26 |
8 |
20 |
18 |
EBIT Δ r/r |
0.0% |
inf% |
-6.4% |
4.1% |
-8.1% |
5.4% |
80.6% |
-78.5% |
318.8% |
-64.4% |
303.7% |
-67.4% |
137.3% |
-10.8% |
EBIT (%) |
0.0% |
86.1% |
84.5% |
84.7% |
83.2% |
85.4% |
98.9% |
92.4% |
95.8% |
90.2% |
96.9% |
101.1% |
99.6% |
94.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
EBITDA (mln) |
0 |
6 |
0 |
0 |
0 |
0 |
20 |
4 |
18 |
6 |
26 |
8 |
20 |
0 |
EBITDA(%) |
0.0% |
44.1% |
22.8% |
39.2% |
-14.6% |
5.5% |
98.9% |
92.4% |
95.8% |
90.2% |
96.9% |
101.1% |
99.6% |
0.0% |
Podatek (mln) |
0 |
6 |
3 |
5 |
-2 |
1 |
0 |
0 |
1 |
-0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
0 |
18 |
14 |
17 |
9 |
12 |
19 |
4 |
18 |
6 |
25 |
7 |
18 |
17 |
Zysk netto Δ r/r |
0.0% |
inf% |
-21.4% |
19.9% |
-48.2% |
36.1% |
64.4% |
-81.0% |
389.3% |
-64.4% |
299.8% |
-72.6% |
160.3% |
-4.8% |
Zysk netto (%) |
0.0% |
130.2% |
107.3% |
123.9% |
68.6% |
90.9% |
95.9% |
79.0% |
95.8% |
90.2% |
96.0% |
84.2% |
91.1% |
91.8% |
EPS |
0.0 |
1.72 |
1.34 |
1.6 |
0.83 |
1.12 |
1.84 |
0.35 |
1.69 |
0.6 |
2.39 |
0.66 |
1.71 |
1.62 |
EPS (rozwodnione) |
0.0 |
1.72 |
1.34 |
1.6 |
0.83 |
1.12 |
1.84 |
0.35 |
1.69 |
0.6 |
2.39 |
0.66 |
1.71 |
1.62 |
Ilośc akcji (mln) |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
11 |
11 |
11 |
11 |
11 |
11 |
Ważona ilośc akcji (mln) |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
11 |
11 |
11 |
11 |
11 |
11 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |