| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
7 |
12 |
11 |
9 |
9 |
11 |
13 |
18 |
24 |
32 |
34 |
31 |
25 |
28 |
28 |
25 |
26 |
27 |
35 |
31 |
43 |
16 |
6 |
0 |
0 |
36 |
| Przychód Δ r/r |
0.0% |
64.1% |
-7.2% |
-21.5% |
1.1% |
22.4% |
23.8% |
35.7% |
30.2% |
33.3% |
5.6% |
-8.5% |
-20.0% |
13.1% |
-0.3% |
-8.5% |
3.0% |
1.9% |
30.9% |
-12.2% |
41.8% |
-63.6% |
-60.0% |
-92.9% |
-89.3% |
75598.7% |
| Marża brutto |
100.0% |
100.0% |
84.3% |
80.4% |
78.6% |
81.8% |
82.7% |
80.9% |
90.0% |
78.7% |
78.7% |
64.5% |
55.5% |
85.3% |
68.3% |
70.5% |
82.1% |
87.6% |
91.6% |
97.9% |
98.0% |
53.5% |
77.8% |
-74.5% |
-488.1% |
58.1% |
| EBIT (mln) |
4 |
6 |
5 |
3 |
-0 |
3 |
4 |
6 |
12 |
13 |
14 |
7 |
2 |
13 |
5 |
7 |
17 |
9 |
12 |
16 |
57 |
31 |
19 |
-5 |
-3 |
-12 |
| EBIT Δ r/r |
0.0% |
67.5% |
-11.1% |
-35.2% |
-105.6% |
-1887.0% |
10.2% |
62.8% |
86.0% |
10.3% |
8.2% |
-50.8% |
-70.7% |
525.0% |
-60.8% |
35.0% |
163.3% |
-51.0% |
42.7% |
29.1% |
264.3% |
-45.9% |
-38.3% |
-124.4% |
-25.0% |
232.4% |
| EBIT (%) |
48.4% |
49.5% |
47.4% |
39.2% |
-2.2% |
31.9% |
28.4% |
34.1% |
48.7% |
40.3% |
41.3% |
22.2% |
8.2% |
45.1% |
17.7% |
26.2% |
66.9% |
32.2% |
35.1% |
51.5% |
132.5% |
196.7% |
303.7% |
-1038.5% |
-7312.1% |
-32.1% |
| Koszty finansowe (mln) |
0 |
3 |
3 |
2 |
2 |
2 |
3 |
5 |
6 |
7 |
5 |
4 |
4 |
5 |
4 |
5 |
6 |
5 |
8 |
10 |
11 |
17 |
3 |
0 |
0 |
0 |
| EBITDA (mln) |
5 |
7 |
7 |
6 |
3 |
8 |
8 |
8 |
13 |
20 |
21 |
14 |
8 |
16 |
8 |
26 |
3 |
16 |
24 |
28 |
69 |
38 |
-26 |
1 |
-3 |
-7 |
| EBITDA(%) |
68.1% |
61.4% |
62.6% |
70.1% |
33.9% |
69.1% |
58.4% |
45.9% |
53.6% |
63.0% |
64.1% |
46.3% |
31.0% |
56.0% |
28.8% |
103.2% |
12.8% |
61.2% |
68.0% |
93.0% |
159.2% |
241.4% |
-412.1% |
160.1% |
-7312.1% |
-19.4% |
| Podatek (mln) |
1 |
1 |
1 |
0 |
-1 |
0 |
0 |
0 |
2 |
2 |
3 |
1 |
-0 |
3 |
2 |
-6 |
4 |
1 |
-4 |
-1 |
-5 |
-4 |
0 |
-0 |
0 |
-0 |
| Zysk Netto (mln) |
1 |
2 |
2 |
1 |
-1 |
0 |
0 |
1 |
4 |
3 |
6 |
2 |
-1 |
5 |
3 |
-11 |
6 |
1 |
7 |
-8 |
-17 |
-42 |
15 |
-8 |
-4 |
-9 |
| Zysk netto Δ r/r |
0.0% |
18.9% |
1.7% |
-40.6% |
-232.8% |
-119.9% |
-27.6% |
323.7% |
361.9% |
-12.8% |
71.8% |
-70.9% |
-188.0% |
-457.8% |
-38.0% |
-451.0% |
-157.0% |
-81.0% |
505.5% |
-209.2% |
106.2% |
153.6% |
-135.4% |
-156.6% |
-52.0% |
118.6% |
| Zysk netto (%) |
19.0% |
13.8% |
15.1% |
11.5% |
-15.0% |
2.4% |
1.4% |
4.5% |
15.8% |
10.4% |
16.9% |
5.4% |
-5.9% |
18.7% |
11.6% |
-44.6% |
24.7% |
4.6% |
21.3% |
-26.5% |
-38.5% |
-268.3% |
237.5% |
-1887.2% |
-8502.9% |
-24.6% |
| EPS |
0.18 |
0.22 |
0.22 |
0.13 |
-0.17 |
0.034 |
0.026 |
0.13 |
0.49 |
0.43 |
0.73 |
0.21 |
-0.19 |
0.67 |
0.42 |
-1.46 |
0.83 |
0.16 |
1.02 |
-1.12 |
-2.16 |
-5.47 |
0.67 |
-0.37 |
-0.13 |
-0.23 |
| EPS (rozwodnione) |
0.18 |
0.22 |
0.22 |
0.13 |
-0.17 |
0.034 |
0.026 |
0.13 |
0.47 |
0.42 |
0.72 |
0.21 |
-0.19 |
0.66 |
0.41 |
-1.46 |
0.83 |
0.16 |
1.02 |
-1.12 |
-2.16 |
-5.47 |
0.67 |
-0.37 |
-0.13 |
-0.23 |
| Ilośc akcji (mln) |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
7 |
7 |
8 |
8 |
22 |
23 |
31 |
38 |
| Ważona ilośc akcji (mln) |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
7 |
7 |
8 |
8 |
22 |
23 |
31 |
38 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |