M-tron Industries, Inc.
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
| Rok finansowy |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
| Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
| Data |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
| Przychód (mln) |
6 |
6 |
7 |
7 |
8 |
7 |
8 |
9 |
9 |
10 |
11 |
11 |
11 |
12 |
13 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
23.0% |
10.3% |
17.3% |
26.4% |
21.8% |
43.5% |
29.4% |
24.2% |
19.4% |
16.4% |
21.4% |
| Marża brutto |
31.9% |
38.4% |
35.4% |
34.1% |
37.3% |
37.5% |
32.4% |
35.7% |
34.1% |
41.6% |
42.8% |
43.6% |
42.7% |
46.6% |
47.8% |
| Koszty i Wydatki (mln) |
6 |
6 |
6 |
7 |
7 |
6 |
8 |
8 |
9 |
9 |
9 |
11 |
9 |
10 |
10 |
| EBIT (mln) |
0 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
-0 |
2 |
2 |
3 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
169.5% |
-23.96% |
-23.26% |
203.0% |
-6.51% |
159.5% |
222.7% |
-110.00% |
135.1% |
34.6% |
43.7% |
| EBIT (%) |
4.8% |
12.4% |
11.4% |
2.9% |
10.6% |
8.5% |
7.5% |
6.9% |
8.1% |
15.4% |
18.7% |
-0.56% |
16.0% |
17.8% |
22.1% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
0 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
0 |
2 |
2 |
3 |
| EBITDA(%) |
7.5% |
14.3% |
13.1% |
5.0% |
12.5% |
10.9% |
9.5% |
9.2% |
9.9% |
15.4% |
18.7% |
1.6% |
18.0% |
19.7% |
22.1% |
| NOPLAT (mln) |
0 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
0 |
2 |
2 |
3 |
| Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
1 |
| Zysk Netto (mln) |
0 |
1 |
1 |
0 |
1 |
0 |
1 |
0 |
1 |
1 |
2 |
0 |
1 |
2 |
2 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
120.3% |
-23.70% |
-21.16% |
630.8% |
-10.66% |
162.8% |
215.3% |
-61.58% |
168.7% |
36.6% |
42.9% |
| Zysk netto (%) |
4.5% |
9.9% |
8.9% |
0.4% |
8.0% |
6.9% |
6.0% |
2.2% |
5.9% |
12.6% |
14.6% |
0.7% |
13.3% |
14.8% |
17.2% |
| EPS |
0.0521 |
0.12 |
0.12 |
0.0098 |
0.11 |
0.18 |
0.19 |
0.0697 |
0.21 |
0.47 |
0.59 |
0.027 |
0.55 |
0.64 |
0.82 |
| EPS (rozwodnione) |
0.0521 |
0.12 |
0.12 |
0.0098 |
0.11 |
0.18 |
0.19 |
0.0697 |
0.2 |
0.47 |
0.57 |
0.0263 |
0.53 |
0.63 |
0.81 |
| Ilośc akcji (mln) |
5 |
5 |
5 |
3 |
5 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
| Ważona ilośc akcji (mln) |
5 |
5 |
5 |
3 |
5 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |