Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 18 177.0 | 21 254.0 | 23 232.0 | 25 745.0 | 27 223.0 | 28 385.0 | 30 460.0 | 43 115.0 | 44 413.0 | 49 047.0 | 92 940.0 | 98 556.0 | 85 158.0 | 85 373.0 | 89 904.0 | 87 412.0 | 78 858.0 |
| Aktywa trwałe (mln) | 11 443.0 | 13 354.0 | 13 176.0 | 13 744.0 | 14 194.0 | 15 648.0 | 19 121.0 | 33 644.0 | 34 012.0 | 35 646.0 | 74 917.0 | 78 386.0 | 56 871.0 | 54 877.0 | 54 662.0 | 55 281.0 | 54 411.0 |
| Rzeczowe aktywa trwałe netto | 9 959.0 | 11 897.0 | 11 724.0 | 12 228.0 | 12 643.0 | 13 921.0 | 16 261.0 | 25 164.0 | 25 765.0 | 26 443.0 | 45 058.0 | 48 074.0 | 40 556.0 | 38 812.0 | 36 871.0 | 36 345.0 | 36 328.0 |
| Wartość firmy | 866.0 | 872.0 | 837.0 | 842.0 | 930.0 | 938.0 | 1 566.0 | 4 019.0 | 3 587.0 | 3 586.0 | 20 184.0 | 20 040.0 | 8 256.0 | 8 256.0 | 8 244.0 | 8 244.0 | 8 244.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 314.0 | 2 928.0 | 2 360.0 | 2 135.0 | 10 120.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 866.0 | 872.0 | 837.0 | 842.0 | 930.0 | 938.0 | 1 566.0 | 4 019.0 | 3 587.0 | 3 586.0 | 20 184.0 | 20 040.0 | 8 256.0 | 8 256.0 | 8 244.0 | 8 244.0 | 8 244.0 |
| Należności netto | 2 138.0 | 3 543.0 | 4 398.0 | 5 461.0 | 4 610.0 | 5 559.0 | 4 058.0 | 2 927.0 | 3 617.0 | 4 695.0 | 5 853.0 | 7 872.0 | 5 760.0 | 11 034.0 | 13 477.0 | 11 619.0 | 11 145.0 |
| Inwestycje długoterminowe | 382.0 | 365.0 | 312.0 | 302.0 | 321.0 | 463.0 | 865.0 | 3 622.0 | 3 827.0 | 4 787.0 | 5 898.0 | 6 898.0 | 5 422.0 | 5 409.0 | 6 466.0 | 6 260.0 | 6 857.0 |
| Aktywa obrotowe | 6 734.0 | 7 900.0 | 10 056.0 | 12 001.0 | 13 029.0 | 12 737.0 | 11 339.0 | 9 471.0 | 10 401.0 | 13 401.0 | 18 023.0 | 20 170.0 | 28 287.0 | 30 496.0 | 35 242.0 | 32 131.0 | 24 447.0 |
| Środki pieniężne i Inwestycje | 1 132.0 | 992.0 | 2 522.0 | 3 079.0 | 4 860.0 | 2 292.0 | 1 494.0 | 1 127.0 | 887.0 | 3 011.0 | 1 687.0 | 1 527.0 | 555.0 | 10 839.0 | 11 770.0 | 10 224.0 | 3 210.0 |
| Zapasy | 3 302.0 | 3 324.0 | 3 071.0 | 3 320.0 | 3 449.0 | 4 689.0 | 5 642.0 | 5 225.0 | 5 656.0 | 5 550.0 | 9 837.0 | 10 243.0 | 7 999.0 | 8 055.0 | 8 827.0 | 9 317.0 | 9 568.0 |
| Inwestycje krótkoterminowe | 1 024.0 | 864.0 | 2 404.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 548.0 | 3 145.0 | 4 781.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 108.0 | 128.0 | 118.0 | 3 079.0 | 4 860.0 | 2 292.0 | 1 494.0 | 1 127.0 | 887.0 | 3 011.0 | 1 687.0 | 1 527.0 | 555.0 | 5 291.0 | 8 625.0 | 5 443.0 | 3 210.0 |
| Należności krótkoterminowe | 3 345.0 | 5 507.0 | 6 453.0 | 8 169.0 | 6 785.0 | 8 234.0 | 6 661.0 | 4 743.0 | 5 593.0 | 8 297.0 | 9 366.0 | 11 623.0 | 7 803.0 | 13 700.0 | 15 312.0 | 13 761.0 | 13 906.0 |
| Dług krótkoterminowy | 15.0 | 11.0 | 666.0 | 15.0 | 19.0 | 23.0 | 27.0 | 29.0 | 28.0 | 624.0 | 544.0 | 1 315.0 | 3 351.0 | 1 009.0 | 1 434.0 | 2 408.0 | 3 049.0 |
| Zobowiązania krótkoterminowe | 4 767.0 | 6 637.0 | 8 620.0 | 9 591.0 | 8 203.0 | 9 824.0 | 8 579.0 | 6 345.0 | 7 146.0 | 10 478.0 | 13 216.0 | 16 147.0 | 15 663.0 | 17 898.0 | 20 020.0 | 20 150.0 | 20 827.0 |
| Rozliczenia międzyokresowe | 1 205.0 | 990.0 | 1 333.0 | 1 227.0 | 1 287.0 | 1 292.0 | 1 537.0 | 1 147.0 | 1 147.0 | 1 261.0 | 2 598.0 | 2 312.0 | 1 837.0 | 2 142.0 | 0.0 | 1 221.0 | 0.0 |
| Zobowiązania długoterminowe | 4 474.0 | 5 445.0 | 6 368.0 | 6 649.0 | 6 915.0 | 7 229.0 | 10 491.0 | 17 095.0 | 16 064.0 | 16 741.0 | 34 671.0 | 39 302.0 | 39 275.0 | 33 894.0 | 34 797.0 | 35 863.0 | 33 525.0 |
| Rezerwy z tytułu odroczonego podatku | 703.0 | 1 251.0 | 1 367.0 | 1 310.0 | 2 050.0 | 2 304.0 | 2 014.0 | 3 285.0 | 3 861.0 | 2 654.0 | 4 864.0 | 6 392.0 | 6 203.0 | 5 638.0 | 5 904.0 | 7 259.0 | 5 771.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2479.0 | 1511.0 | 1365.0 | 1209.0 | 1165.0 | 1277.0 |
| Zobowiązania ogółem | 9 241.0 | 12 082.0 | 14 988.0 | 16 240.0 | 15 118.0 | 17 053.0 | 19 070.0 | 23 440.0 | 23 210.0 | 27 219.0 | 27 524.0 | 55 449.0 | 54 938.0 | 51 792.0 | 54 817.0 | 56 013.0 | 54 352.0 |
| Kapitał własny | 8 936.0 | 9 172.0 | 8 244.0 | 9 505.0 | 11 694.0 | 11 332.0 | 11 390.0 | 19 678.0 | 13 557.0 | 14 033.0 | 36 179.0 | 34 662.0 | 23 167.0 | 27 171.0 | 28 683.0 | 31 399.0 | 24 506.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 411.0 | 412.0 | 639.0 | 6 438.0 | 1 000.0 | 1 000.0 | 1 004.0 | 968.0 | 968.0 | 965.0 | 968.0 | 6 995.0 | 6 761.0 |
| Pasywa | 18 177.0 | 21 254.0 | 23 232.0 | 25 745.0 | 27 223.0 | 28 385.0 | 30 460.0 | 43 115.0 | 37 767.0 | 42 252.0 | 92 940.0 | 90 111.0 | 78 105.0 | 78 963.0 | 83 500.0 | 87 412.0 | 78 858.0 |
| Inwestycje | 1 406.0 | 1 229.0 | 2 716.0 | 302.0 | 321.0 | 463.0 | 865.0 | 3 622.0 | 3 827.0 | 4 787.0 | 5 898.0 | 6 898.0 | 5 422.0 | 10 957.0 | 9 611.0 | 11 041.0 | 6 857.0 |
| Dług (mln) | 2 525.0 | 2 612.0 | 3 897.0 | 3 307.0 | 3 361.0 | 3 396.0 | 6 637.0 | 11 925.0 | 10 572.0 | 12 946.0 | 27 524.0 | 31 317.0 | 33 095.0 | 26 904.0 | 27 909.0 | 28 501.0 | 28 758.0 |
| Środki pieniężne i inne aktywa pieniężne | 108.0 | 128.0 | 118.0 | 3 079.0 | 4 860.0 | 2 292.0 | 1 494.0 | 1 127.0 | 887.0 | 3 011.0 | 1 687.0 | 1 527.0 | 555.0 | 5 291.0 | 8 625.0 | 5 443.0 | 3 210.0 |
| Dług netto | 2 417.0 | 2 484.0 | 3 779.0 | 228.0 | (1 499.0) | 1 104.0 | 5 143.0 | 10 798.0 | 9 685.0 | 9 935.0 | 25 837.0 | 29 790.0 | 32 540.0 | 21 613.0 | 19 284.0 | 23 058.0 | 25 548.0 |
| Ticker | MPC | MPC | MPC | MPC | MPC | MPC | MPC | MPC | MPC | MPC | MPC | MPC | MPC | MPC | MPC | MPC | MPC |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |