Wall Street Experts
ver. ZuMIgo(08/25)
Motorcar Parts of America, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 739
EBIT TTM (mln): 21
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
194 |
161 |
172 |
168 |
153 |
96 |
112 |
136 |
133 |
135 |
147 |
161 |
364 |
406 |
259 |
302 |
369 |
421 |
428 |
473 |
536 |
541 |
650 |
683 |
718 |
Przychód Δ r/r |
0.0% |
-17.3% |
7.1% |
-2.6% |
-8.9% |
-37.2% |
17.0% |
21.6% |
-2.2% |
1.1% |
9.2% |
9.6% |
125.5% |
11.7% |
-36.3% |
16.6% |
22.3% |
14.2% |
1.6% |
10.4% |
13.3% |
0.9% |
20.3% |
5.0% |
5.1% |
Marża brutto |
3.2% |
7.4% |
12.0% |
10.4% |
15.2% |
28.2% |
24.9% |
15.6% |
27.9% |
29.3% |
28.1% |
31.9% |
7.6% |
13.7% |
31.5% |
27.0% |
27.4% |
27.3% |
24.7% |
18.9% |
22.1% |
20.2% |
18.1% |
16.7% |
19.5% |
EBIT (mln) |
-9 |
-0 |
11 |
7 |
11 |
12 |
9 |
-2 |
13 |
11 |
18 |
25 |
-27 |
-89 |
32 |
34 |
38 |
68 |
50 |
16 |
7 |
18 |
14 |
36 |
49 |
EBIT Δ r/r |
0.0% |
-95.4% |
-2989.7% |
-38.2% |
57.9% |
7.9% |
-25.6% |
-128.1% |
-615.2% |
-16.5% |
72.0% |
38.7% |
-208.3% |
223.2% |
-136.1% |
4.6% |
14.0% |
77.5% |
-27.0% |
-68.5% |
-54.1% |
149.2% |
-20.9% |
157.7% |
34.4% |
EBIT (%) |
-4.4% |
-0.2% |
6.5% |
4.1% |
7.2% |
12.4% |
7.9% |
-1.8% |
9.6% |
7.9% |
12.4% |
15.7% |
-7.6% |
-21.9% |
12.4% |
11.1% |
10.4% |
16.1% |
11.6% |
3.3% |
1.3% |
3.3% |
2.2% |
5.3% |
6.8% |
Koszty finansowe (mln) |
0 |
0 |
4 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
5 |
6 |
14 |
24 |
18 |
13 |
16 |
13 |
15 |
23 |
25 |
16 |
16 |
40 |
60 |
EBITDA (mln) |
-6 |
4 |
14 |
9 |
13 |
14 |
11 |
-1 |
15 |
16 |
22 |
30 |
-18 |
1 |
32 |
34 |
38 |
68 |
50 |
16 |
17 |
29 |
27 |
27 |
61 |
EBITDA(%) |
-2.8% |
2.7% |
8.2% |
5.6% |
8.7% |
14.4% |
9.6% |
-0.5% |
11.4% |
11.7% |
15.1% |
18.9% |
-5.1% |
0.3% |
12.4% |
11.1% |
10.4% |
16.1% |
11.6% |
3.3% |
3.1% |
5.4% |
4.2% |
4.0% |
8.4% |
Podatek (mln) |
-1 |
0 |
-4 |
-5 |
4 |
4 |
2 |
-3 |
3 |
3 |
5 |
8 |
7 |
-22 |
7 |
9 |
11 |
17 |
18 |
0 |
-1 |
9 |
6 |
1 |
36 |
Zysk Netto (mln) |
-28 |
-4 |
12 |
11 |
6 |
6 |
4 |
-5 |
5 |
4 |
10 |
12 |
-49 |
-92 |
107 |
11 |
11 |
38 |
16 |
-8 |
-7 |
21 |
7 |
-4 |
-49 |
Zysk netto Δ r/r |
0.0% |
-85.5% |
-385.0% |
-9.1% |
-39.0% |
-3.0% |
-41.7% |
-235.1% |
-193.0% |
-16.3% |
150.1% |
26.7% |
-497.0% |
88.6% |
-217.3% |
-89.3% |
-7.8% |
255.7% |
-56.6% |
-148.1% |
-7.1% |
-394.6% |
-65.7% |
-157.2% |
1070.5% |
Zysk netto (%) |
-14.5% |
-2.6% |
6.8% |
6.3% |
4.2% |
6.6% |
3.3% |
-3.6% |
3.5% |
2.9% |
6.6% |
7.6% |
-13.3% |
-22.5% |
41.5% |
3.8% |
2.9% |
8.9% |
3.8% |
-1.7% |
-1.4% |
4.0% |
1.1% |
-0.6% |
-6.9% |
EPS |
-4.37 |
-0.64 |
1.63 |
1.38 |
0.67 |
0.89 |
0.25 |
-0.59 |
0.4 |
0.32 |
0.8 |
1.01 |
-3.9 |
-6.39 |
7.34 |
0.68 |
0.58 |
2.02 |
0.87 |
-0.42 |
-0.39 |
1.13 |
0.39 |
-0.22 |
-2.51 |
EPS (rozwodnione) |
-4.37 |
-0.64 |
1.52 |
1.29 |
0.64 |
0.85 |
0.25 |
-0.59 |
0.39 |
0.32 |
0.8 |
0.99 |
-3.8 |
-6.36 |
7.01 |
0.65 |
0.55 |
1.93 |
0.84 |
-0.42 |
-0.39 |
1.11 |
0.38 |
-0.22 |
-2.51 |
Ilośc akcji (mln) |
6 |
6 |
7 |
8 |
8 |
8 |
8 |
8 |
12 |
12 |
12 |
12 |
12 |
14 |
15 |
17 |
18 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
20 |
Ważona ilośc akcji (mln) |
6 |
6 |
8 |
9 |
8 |
9 |
8 |
8 |
12 |
12 |
12 |
12 |
13 |
14 |
15 |
18 |
19 |
19 |
20 |
19 |
19 |
19 |
20 |
19 |
20 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |