Motorcar Parts of America, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 739
EBIT TTM (mln): 21
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 194 161 172 168 153 96 112 136 133 135 147 161 364 406 259 302 369 421 428 473 536 541 650 683 718
Przychód Δ r/r 0.0% -17.3% 7.1% -2.6% -8.9% -37.2% 17.0% 21.6% -2.2% 1.1% 9.2% 9.6% 125.5% 11.7% -36.3% 16.6% 22.3% 14.2% 1.6% 10.4% 13.3% 0.9% 20.3% 5.0% 5.1%
Marża brutto 3.2% 7.4% 12.0% 10.4% 15.2% 28.2% 24.9% 15.6% 27.9% 29.3% 28.1% 31.9% 7.6% 13.7% 31.5% 27.0% 27.4% 27.3% 24.7% 18.9% 22.1% 20.2% 18.1% 16.7% 19.5%
EBIT (mln) -9 -0 11 7 11 12 9 -2 13 11 18 25 -27 -89 32 34 38 68 50 16 7 18 14 36 49
EBIT Δ r/r 0.0% -95.4% -2989.7% -38.2% 57.9% 7.9% -25.6% -128.1% -615.2% -16.5% 72.0% 38.7% -208.3% 223.2% -136.1% 4.6% 14.0% 77.5% -27.0% -68.5% -54.1% 149.2% -20.9% 157.7% 34.4%
EBIT (%) -4.4% -0.2% 6.5% 4.1% 7.2% 12.4% 7.9% -1.8% 9.6% 7.9% 12.4% 15.7% -7.6% -21.9% 12.4% 11.1% 10.4% 16.1% 11.6% 3.3% 1.3% 3.3% 2.2% 5.3% 6.8%
Koszty finansowe (mln) 0 0 4 0 0 0 0 0 0 4 5 6 14 24 18 13 16 13 15 23 25 16 16 40 60
EBITDA (mln) -6 4 14 9 13 14 11 -1 15 16 22 30 -18 1 32 34 38 68 50 16 17 29 27 27 61
EBITDA(%) -2.8% 2.7% 8.2% 5.6% 8.7% 14.4% 9.6% -0.5% 11.4% 11.7% 15.1% 18.9% -5.1% 0.3% 12.4% 11.1% 10.4% 16.1% 11.6% 3.3% 3.1% 5.4% 4.2% 4.0% 8.4%
Podatek (mln) -1 0 -4 -5 4 4 2 -3 3 3 5 8 7 -22 7 9 11 17 18 0 -1 9 6 1 36
Zysk Netto (mln) -28 -4 12 11 6 6 4 -5 5 4 10 12 -49 -92 107 11 11 38 16 -8 -7 21 7 -4 -49
Zysk netto Δ r/r 0.0% -85.5% -385.0% -9.1% -39.0% -3.0% -41.7% -235.1% -193.0% -16.3% 150.1% 26.7% -497.0% 88.6% -217.3% -89.3% -7.8% 255.7% -56.6% -148.1% -7.1% -394.6% -65.7% -157.2% 1070.5%
Zysk netto (%) -14.5% -2.6% 6.8% 6.3% 4.2% 6.6% 3.3% -3.6% 3.5% 2.9% 6.6% 7.6% -13.3% -22.5% 41.5% 3.8% 2.9% 8.9% 3.8% -1.7% -1.4% 4.0% 1.1% -0.6% -6.9%
EPS -4.37 -0.64 1.63 1.38 0.67 0.89 0.25 -0.59 0.4 0.32 0.8 1.01 -3.9 -6.39 7.34 0.68 0.58 2.02 0.87 -0.42 -0.39 1.13 0.39 -0.22 -2.51
EPS (rozwodnione) -4.37 -0.64 1.52 1.29 0.64 0.85 0.25 -0.59 0.39 0.32 0.8 0.99 -3.8 -6.36 7.01 0.65 0.55 1.93 0.84 -0.42 -0.39 1.11 0.38 -0.22 -2.51
Ilośc akcji (mln) 6 6 7 8 8 8 8 8 12 12 12 12 12 14 15 17 18 19 19 19 19 19 19 19 20
Ważona ilośc akcji (mln) 6 6 8 9 8 9 8 8 12 12 12 12 13 14 15 18 19 19 20 19 19 19 20 19 20
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD