Movado Group, Inc.

Wyceny

Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

Do wycen spółek stosujemy 4 metody:
Aktualna cena: 15.42
Wartość godziwa DCF -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): 23.3


Zestawienie wycen spółki z aktualnym kursem akcji

Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji Brak danych
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -

WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży 9.6 19.1 1.8
Movado Group, Inc. 9.9 18.8 0.7
Mediana / Movado Group, Inc. 1.0 1.0 2.5



Pozostałe spółki z branży Luxury Goods
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
Innovation Medical Management Co., Ltd. 002173.SZ 809 -105.6 -56.1 3.3 Shenzhen
Guangdong Chj Industry Co.,Ltd. 002345.SZ 1,676 31.1 49.4 3.3 Shenzhen
Luk Fook Holdings (International) Limited 0590.HK 1,464 6.4 9.1 0.9 HKSE
Artini Holdings Limited 0789.HK 56 -33.4 30.3 3.1 HKSE
Zhejiang Ming Jewelry Co., Ltd. 002574.SZ 441 -26.0 -79.5 1.1 Shenzhen
Apollo Future Mobility Group Limited 0860.HK 117 -1.7 -0.5 0.5 HKSE
Emperor Watch & Jewellery Limited 0887.HK 508 7.1 14.3 0.7 HKSE
Shenyang Cuihua Gold and Silver Jewelry Co., Ltd. 002731.SZ 510 4.2 14.8 2.0 Shenzhen
Citychamp Watch & Jewellery Group Limited 0256.HK 258 43.1 -7.6 0.5 HKSE
Oriental Watch Holdings Limited 0398.HK 215 6.7 7.3 0.9 HKSE
Chow Tai Seng Jewellery Co., Ltd. 002867.SZ 1,993 12.9 15.5 2.2 Shenzhen
Dickson Concepts (International) Limited 0113.HK 338 13.1 10.3 0.8 HKSE
Chow Sang Sang Holdings International Limited 0116.HK 733 0.8 7.1 0.5 HKSE
FIYTA Precision Technology Co., Ltd. 000026.SZ 636 16.2 25.3 1.4 Shenzhen
Beijing Kingee Culture Development Co., Ltd. 002721.SZ 1,112 -841.5 -874.0 3.8 Shenzhen
Hengdeli Holdings Limited 3389.HK 57 -29.0 -6.2 0.1 HKSE
Affluent Partners Holdings Limited 1466.HK 68 -142.2 -41.3 5.4 HKSE
Prada S.p.A. 1913.HK 15,826 5.8 16.1 3.1 HKSE
CSMall Group Limited 1815.HK 284 -129.1 -65.8 1.6 HKSE
Chow Tai Fook Jewellery Group Limited 1929.HK 16,489 10.0 29.1 5.1 HKSE
The Swatch Group AG 0QM4.L 8,362 10.7 35.2 0.6 London Stock Exchange
Fitaihi Holding Group 4180.SR 252 29.4 63.8 1.9 Saudi
China National Gold Group Gold Jewellery Co.,Ltd. 600916.SS 1,914 17.3 23.2 1.8 Shanghai
Lao Feng Xiang Co., Ltd. 600612.SS 2,907 7.0 14.7 2.0 Shanghai
L'azurde Company for Jewelry 4011.SR 198 8.4 62.9 2.6 Saudi
Beijing Caishikou Department Store Co.,Ltd. 605599.SS 1,782 13.5 16.4 2.9 Shanghai
Leysen Jewellery Inc. 603900.SS 547 -34.6 -29.0 2.1 Shanghai
EDP Corporation 7794.T 58 -5.0 -3.5 2.4 Tokyo
Nagahori Corporation 8139.T 168 19.1 59.8 1.9 Tokyo
Sac's Bar Holdings Inc. 9990.T 161 5.9 9.1 0.8 Tokyo
NEW ART HOLDINGS Co., Ltd. 7638.T 168 4.4 11.1 2.2 Tokyo
Tsutsumi Jewelry Co.,Ltd. 7937.T 242 25.5 17.6 0.5 Tokyo
Rhythm Co.,Ltd. 7769.T 236 14.3 37.9 0.9 Tokyo
The Hour Glass Limited AGS.SI 922 6.3 8.5 1.4 Stock Exchange of Singapore
Christian Dior SE CDI.PA 92,429 2.0 15.0 3.2 Paris
Brunello Cucinelli S.p.A. BC.MI 8,020 12.4 46.0 14.1 Milan
Burberry Group plc BRBY.L 5,254 18.1 -48.4 4.0 London Stock Exchange
Brilliant Earth Group, Inc. BRLT 135 18.1 -0.0 1.3 NASDAQ Global Market
Bijou Brigitte modische Accessoires Aktiengesellschaft BIJ.DE 352 4.0 14.0 1.4 Frankfurt Stock Exchange
Aurora Design Public Company Limited AURA.BK 598 5.1 17.0 3.0 Thailand
S.T. Dupont S.A. DPT.PA 112 47.1 -88.0 3.6 Paris
Compagnie Financière Richemont SA CFR.SW 109,253 17.0 19.0 1.2 Swiss Exchange
Cettire Limited CTT.AX 77 36.5 50.8 2.9 Australian Securities Exchange
Capri Holdings Limited CPRI 1,982 1.9 -2.0 1.9 New York Stock Exchange
D. P. Abhushan Limited DPABHUSHAN.NS 391 18.5 30.3 8.5 National Stock Exchange of India
Fossil Group, Inc. 7% Senior Notes due 2026 FOSLL 72 2.2 -0.9 0.5 NASDAQ Global Select
Fossil Group, Inc. FOSL 72 2.2 -0.9 0.5 NASDAQ Global Select
Fope S.p.A. FPE.MI 236 10.3 33.5 5.4 Milan
Ethos Limited ETHOSLTD.BO 821 34.3 68.0 6.7 Bombay Stock Exchange
Envela Corporation ELA 152 16.1 20.8 2.8 American Stock Exchange
Ethos Limited ETHOSLTD.NS 820 34.3 68.0 6.7 National Stock Exchange of India
Goldiam International Limited GOLDIAM.BO 429 21.5 31.6 5.0 Bombay Stock Exchange
PT Hartadinata Abadi Tbk HRTA.JK 162 -0.6 6.0 1.1 Jakarta Stock Exchange
Goldiam International Limited GOLDIAM.NS 429 21.5 31.6 5.0 National Stock Exchange of India
Kering SA KER.PA 24,820 1.2 19.5 1.5 Paris
Kalyan Jewellers India Limited KALYANKJIL.BO 6,490 32.2 76.9 11.4 Bombay Stock Exchange
KDDL Limited KDDL.BO 386 10.4 37.0 3.8 Bombay Stock Exchange
Kalyan Jewellers India Limited KALYANKJIL.NS 6,504 32.2 76.9 11.4 National Stock Exchange of India
Lanvin Group Holdings Limited LANV 295 0.6 -1.3 -47.9 New York Stock Exchange
KDDL Limited KDDL.NS 385 10.4 37.0 3.8 National Stock Exchange of India
LVMH Moët Hennessy - Louis Vuitton, Société Européenne MOH.DE 262,594 8.1 18.0 3.4 Frankfurt Stock Exchange
LVMH Moët Hennessy - Louis Vuitton, Société Européenne MC.PA 274,952 8.7 18.0 3.4 Paris
Michael Hill International Limited MHJ.NZ 101 -0.1 59.6 0.8 NZSE
Laxmi Goldorna House Ltd LGHL.NS 166 54.7 101.1 24.1 National Stock Exchange of India
Lovisa Holdings Limited LOV.AX 2,185 15.3 39.8 32.7 Australian Securities Exchange
Movado Group, Inc. MOV 241 9.8 18.5 0.7 New York Stock Exchange
Manoj Vaibhav Gems 'N' Jewellers Limited MVGJL.NS 146 5.2 13.5 1.9 National Stock Exchange of India
MYT Netherlands Parent B.V. MYTE 1,042 -45.8 -16.0 1.4 New York Stock Exchange
Michael Hill International Limited MHJ.AX 100 -0.2 60.3 0.8 Australian Securities Exchange
Motisons Jewellers Ltd MOTISONS.NS 233 28.4 48.4 5.0 National Stock Exchange of India
PC Jeweller Limited PCJEWELLER.NS 915 12.1 10.4 1.0 National Stock Exchange of India
PC Jeweller Limited PCJEWELLER.BO 916 12.1 10.4 1.0 Bombay Stock Exchange
Pandora A/S PNDORA.CO 13,101 7.0 16.6 23.3 Copenhagen
Hermès International Société en commandite par actions RMS.PA 283,305 35.8 51.8 13.8 Paris
Rajesh Exports Limited RAJESHEXPO.NS 684 19.2 90.5 0.4 National Stock Exchange of India
Radhika Jeweltech Limited RADHIKAJWE.NS 118 10.9 17.7 3.2 National Stock Exchange of India
RBZ Jewellers Limited RBZJEWEL.NS 67 8.4 17.8 2.6 National Stock Exchange of India
Radhika Jeweltech Limited RADHIKAJWE.BO 118 10.9 17.7 3.2 Bombay Stock Exchange
Renaissance Global Limited RGL.BO 152 4.6 15.1 0.8 Bombay Stock Exchange
Rajesh Exports Limited RAJESHEXPO.BO 679 19.2 90.5 0.4 Bombay Stock Exchange
Hermès International Société en commandite par actions RMS.VI 277,209 35.8 51.8 13.8 Vienna
Kering SA PPX.DE 25,419 1.2 19.5 1.5 Frankfurt Stock Exchange
Renaissance Global Limited RGL.NS 152 4.6 15.1 0.8 National Stock Exchange of India
The RealReal, Inc. REAL 545 -2.8 -13.2 -1.6 NASDAQ Global Select
Salvatore Ferragamo S.p.A. SFER.MI 976 3.2 -12.2 1.3 Milan
Signet Jewelers Limited SIG 3,256 4.1 55.7 1.8 New York Stock Exchange
Sky Gold Limited SKYGOLD.BO 548 18.3 33.1 6.4 Bombay Stock Exchange
Senco Gold Limited SENCO.BO 660 8.5 28.6 2.3 Bombay Stock Exchange
Sky Gold Limited SKYGOLD.NS 555 18.3 33.1 6.4 National Stock Exchange of India
Senco Gold Limited SENCO.NS 659 8.5 28.6 2.3 National Stock Exchange of India
The Swatch Group AG UHRN.SW 8,475 10.7 35.2 0.6 Swiss Exchange
The Swatch Group AG UHR.SW 8,452 10.7 35.2 0.6 Swiss Exchange
Vaibhav Global Limited VAIBHAVGBL.BO 465 12.4 26.0 3.0 Bombay Stock Exchange
ValueMax Group Limited T6I.SI 446 -2.0 11.0 1.1 Stock Exchange of Singapore
Thangamayil Jewellery Limited THANGAMAYL.NS 685 23.8 49.0 5.3 National Stock Exchange of India
Tribhovandas Bhimji Zaveri Limited TBZ.BO 145 3.1 18.3 1.9 Bombay Stock Exchange
Titan Company Limited TITAN.BO 37,775 49.1 95.1 27.3 Bombay Stock Exchange
Tapestry, Inc. TPR 18,193 10.5 21.0 12.1 New York Stock Exchange
Tribhovandas Bhimji Zaveri Limited TBZ.NS 145 3.1 18.3 1.9 National Stock Exchange of India
Thangamayil Jewellery Limited THANGAMAYL.BO 683 23.8 49.0 5.3 Bombay Stock Exchange
Vaibhav Global Limited VAIBHAVGBL.NS 464 12.4 26.0 3.0 National Stock Exchange of India
Titan Company Limited TITAN.NS 37,764 49.1 95.1 27.3 National Stock Exchange of India
Watches of Switzerland Group plc WOSG.L 1,298 2.0 23.6 1.8 London Stock Exchange
Manoj Vaibhav Gems 'N' Jewellers Limited MVGJL.BO 146 5.2 13.5 1.9 Bombay Stock Exchange
Verite Co., Ltd. 9904.T 71 10.8 17.9 2.3 Tokyo
Vivara Participações S.A. VIVA3.SA 1,090 6.0 9.1 2.4 São Paulo