| Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
133.89 |
128.735 |
155.112 |
183.22 |
213.361 |
296.311 |
447.838 |
649.307 |
803.94 |
919.583 |
1 086.302 |
1 172.084 |
1 041.952 |
1 030.668 |
1 019.281 |
1 029.0 |
1 350.9 |
1 405.7 |
1 453.8 |
2 370.9 |
2 696.0 |
2 862.7 |
3 474.8 |
3 403.4 |
3 548.9 |
| Aktywa trwałe (mln) |
0.0 |
0.0 |
61.701 |
77.78 |
77.607 |
90.096 |
210.354 |
281.746 |
390.204 |
475.486 |
579.022 |
560.051 |
567.342 |
583.775 |
619.508 |
619.1 |
878.9 |
875.9 |
852.2 |
1 767.7 |
1 966.0 |
1 975.1 |
2 664.0 |
2 629.6 |
2 534.8 |
| Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
14.995 |
17.304 |
17.521 |
17.355 |
15.869 |
19.108 |
58.822 |
59.828 |
62.105 |
68.196 |
84.022 |
104.986 |
117.561 |
134.5 |
152.1 |
147.4 |
143.5 |
299.5 |
302.8 |
321.0 |
391.0 |
371.6 |
400.1 |
| Wartość firmy |
0.0 |
0.0 |
5.995 |
14.075 |
0.0 |
17.5 |
86.68 |
128.141 |
187.242 |
249.992 |
317.661 |
318.492 |
320.845 |
326.45 |
370.054 |
364.2 |
556.8 |
564.9 |
556.7 |
1 039.1 |
1 205.0 |
1 207.0 |
1 571.7 |
1 578.8 |
1 562.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
1.86 |
15.981 |
7.251 |
72.841 |
95.767 |
119.812 |
135.488 |
169.023 |
139.809 |
116.732 |
103.909 |
95.905 |
74.2 |
120.9 |
95.4 |
73.9 |
333.4 |
380.1 |
328.2 |
548.6 |
484.4 |
408.8 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
5.995 |
15.935 |
15.981 |
24.751 |
159.521 |
223.908 |
307.054 |
385.48 |
486.684 |
458.301 |
437.577 |
430.359 |
465.959 |
438.4 |
677.7 |
660.3 |
630.6 |
1 372.5 |
1 585.1 |
1 535.2 |
2 120.3 |
2 063.2 |
1 970.8 |
| Należności netto |
0.0 |
0.0 |
19.821 |
22.174 |
33.668 |
47.53 |
65.176 |
95.81 |
98.73 |
87.871 |
121.35 |
120.757 |
128.628 |
118.073 |
143.605 |
139.3 |
145.8 |
148.2 |
174.0 |
194.8 |
207.3 |
277.8 |
307.9 |
344.5 |
370.5 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
15.656 |
16.873 |
0.0 |
16.355 |
18.659 |
19.855 |
20.404 |
24.079 |
24.262 |
27.642 |
35.305 |
38.714 |
28.798 |
35.6 |
40.3 |
62.0 |
63.1 |
59.6 |
32.6 |
63.3 |
96.0 |
100.2 |
85.3 |
| Aktywa obrotowe |
0.0 |
0.0 |
93.411 |
105.44 |
135.754 |
206.215 |
237.484 |
367.561 |
413.736 |
444.097 |
507.28 |
612.033 |
474.61 |
446.893 |
399.773 |
409.9 |
472.0 |
529.8 |
601.6 |
603.2 |
730.0 |
887.6 |
810.8 |
773.8 |
1 014.1 |
| Środki pieniężne i Inwestycje |
0.0 |
0.0 |
64.796 |
76.158 |
95.463 |
153.19 |
163.751 |
258.588 |
297.577 |
342.553 |
365.416 |
470.192 |
321.418 |
298.567 |
224.572 |
248.6 |
304.0 |
353.3 |
395.9 |
367.5 |
464.2 |
546.1 |
414.6 |
389.0 |
551.0 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
2.373 |
0.0 |
0.0 |
0.0 |
3.538 |
1.109 |
2.86 |
5.104 |
3.741 |
3.892 |
9.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
0.0 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
20.459 |
22.649 |
35.97 |
60.823 |
67.611 |
99.012 |
123.686 |
212.057 |
185.24 |
269.755 |
157.529 |
130.407 |
39.422 |
41.5 |
44.9 |
45.1 |
26.6 |
33.4 |
41.7 |
62.3 |
38.0 |
51.1 |
48.3 |
| Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
44.337 |
53.509 |
59.493 |
92.367 |
96.14 |
159.576 |
173.891 |
130.496 |
180.176 |
200.437 |
163.889 |
168.16 |
185.15 |
207.1 |
259.1 |
308.2 |
369.3 |
334.1 |
422.5 |
483.8 |
376.6 |
337.9 |
502.7 |
| Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
12.085 |
13.664 |
21.014 |
22.325 |
0.0 |
0.0 |
42.68 |
0.0 |
43.777 |
52.877 |
34.268 |
39.2 |
44.6 |
49.2 |
54.4 |
58.9 |
233.7 |
350.2 |
76.2 |
78.4 |
87.3 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.018 |
27.296 |
42.122 |
65.266 |
0.0 |
0.0 |
62.404 |
0.0 |
67.317 |
71.403 |
30.0 |
35.0 |
71.7 |
92.0 |
109.5 |
46.8 |
39.9 |
36.4 |
69.4 |
68.5 |
35.1 |
| Zobowiązania krótkoterminowe |
0.0 |
0.0 |
83.406 |
111.35 |
118.852 |
115.841 |
167.463 |
217.838 |
233.441 |
206.879 |
252.724 |
270.633 |
257.365 |
280.291 |
293.759 |
304.4 |
294.9 |
323.2 |
362.8 |
495.8 |
626.5 |
783.5 |
882.5 |
880.8 |
967.3 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
47.731 |
55.554 |
63.363 |
71.155 |
100.525 |
129.302 |
130.27 |
127.114 |
146.267 |
155.494 |
146.015 |
149.225 |
145.979 |
140.7 |
165.4 |
171.3 |
195.8 |
250.1 |
306.8 |
377.4 |
455.6 |
517.7 |
540.8 |
| Zobowiązania długoterminowe |
0.0 |
0.0 |
21.243 |
24.094 |
30.128 |
6.756 |
10.952 |
23.166 |
34.967 |
35.83 |
52.153 |
44.435 |
57.692 |
59.087 |
71.124 |
84.0 |
359.2 |
277.6 |
156.3 |
791.5 |
798.1 |
663.3 |
1 385.2 |
1 194.8 |
963.0 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.833 |
1.266 |
0.557 |
7.531 |
4.678 |
19.975 |
15.94 |
21.583 |
23.755 |
25.978 |
19.8 |
38.2 |
23.6 |
22.2 |
95.0 |
108.9 |
101.7 |
62.9 |
35.6 |
27.6 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
174.5 |
177.6 |
172.1 |
214.0 |
151.4 |
205.4 |
| Zobowiązania ogółem |
0.0 |
0.0 |
104.649 |
135.444 |
148.98 |
122.597 |
178.415 |
241.004 |
268.408 |
242.709 |
304.877 |
315.068 |
315.057 |
339.378 |
364.883 |
388.4 |
654.1 |
600.8 |
519.1 |
1 287.3 |
1 424.6 |
1 446.8 |
2 267.7 |
2 075.6 |
1 930.3 |
| Kapitał własny |
38.048 |
35.97 |
50.463 |
47.776 |
64.381 |
173.714 |
269.423 |
408.303 |
535.532 |
676.874 |
781.425 |
857.016 |
726.895 |
691.29 |
654.398 |
640.6 |
696.8 |
804.9 |
934.7 |
1 083.6 |
1 271.4 |
1 415.9 |
1 207.1 |
1 327.8 |
253.6 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.169 |
1.109 |
1.646 |
1.378 |
1.033 |
0.902 |
0.3 |
0.3 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
133.89 |
128.735 |
155.112 |
183.22 |
213.361 |
296.311 |
447.838 |
649.307 |
803.94 |
919.583 |
1 086.302 |
1 172.084 |
1 041.952 |
1 030.668 |
1 019.281 |
1 029.0 |
1 350.9 |
1 405.7 |
1 453.8 |
2 370.9 |
2 696.0 |
2 862.7 |
3 474.8 |
3 403.4 |
3 548.9 |
| Inwestycje |
0.0 |
0.0 |
36.115 |
39.522 |
35.97 |
77.178 |
86.27 |
118.867 |
144.09 |
236.136 |
209.502 |
297.397 |
192.834 |
169.121 |
68.22 |
77.1 |
85.2 |
107.1 |
89.7 |
93.0 |
74.3 |
125.6 |
134.0 |
151.3 |
133.6 |
| Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.018 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
30.0 |
35.0 |
250.0 |
180.0 |
70.0 |
687.6 |
626.7 |
531.5 |
1 323.6 |
1 160.2 |
904.0 |
| Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
44.337 |
53.509 |
59.493 |
92.367 |
96.14 |
159.576 |
173.891 |
130.496 |
180.176 |
200.437 |
163.889 |
168.16 |
185.15 |
207.1 |
259.1 |
308.2 |
369.3 |
334.1 |
422.5 |
483.8 |
376.6 |
337.9 |
502.7 |
| Dług netto |
0.0 |
0.0 |
(44.337) |
(53.509) |
(59.475) |
(92.367) |
(96.14) |
(159.576) |
(173.891) |
(130.496) |
(180.176) |
(200.437) |
(163.889) |
(168.16) |
(155.15) |
(172.1) |
(9.1) |
(128.2) |
(299.3) |
353.5 |
204.2 |
47.7 |
947.0 |
822.3 |
401.3 |
| Ticker |
MORN |
MORN |
MORN |
MORN |
MORN |
MORN |
MORN |
MORN |
MORN |
MORN |
MORN |
MORN |
MORN |
MORN |
MORN |
MORN |
MORN |
MORN |
MORN |
MORN |
MORN |
MORN |
MORN |
MORN |
MORN |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |