MidWestOne Financial Group, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 149
EBIT TTM (mln): -104
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 18 20 23 24 27 28 29 31 28 46 60 63 64 69 69 70 111 123 127 129 175 192 199 214 163 294
Przychód Δ r/r 0.0% 13.6% 15.0% 5.8% 11.8% 4.1% 2.8% 7.2% -9.9% 63.4% 30.9% 4.9% 0.9% 9.0% -0.8% 2.1% 58.6% 10.6% 2.8% 1.8% 35.8% 9.5% 3.7% 7.6% -24.0% 81.0%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 17 27 28 26 24 22 25 31 28 5 33 37 38 43 42 39 49 45 48 61 50 13 89 111 25 292
EBIT Δ r/r 0.0% 62.9% 3.5% -8.2% -7.2% -7.0% 10.5% 24.8% -9.0% -80.8% 505.1% 12.5% 2.9% 13.2% -1.9% -7.4% 25.6% -8.6% 8.6% 25.8% -17.4% -73.5% 571.7% 24.2% -77.6% 1074.4%
EBIT (%) 94.9% 136.2% 122.6% 106.3% 88.2% 78.8% 84.7% 98.6% 99.7% 11.7% 54.3% 58.2% 59.4% 61.7% 61.0% 55.3% 43.8% 36.2% 38.2% 47.2% 28.7% 7.0% 45.0% 51.9% 15.3% 99.1%
Koszty finansowe (mln) 13 21 21 17 15 13 15 21 19 30 28 23 20 16 12 10 11 13 15 23 39 32 20 30 105 137
EBITDA (mln) 18 29 30 26 27 22 27 33 29 9 38 42 43 43 43 39 52 48 51 67 56 20 95 87 0 0
EBITDA(%) 103.7% 146.3% 131.2% 106.3% 98.7% 78.8% 94.2% 105.8% 104.4% 18.7% 64.0% 67.3% 67.8% 62.8% 61.9% 56.1% 46.7% 39.4% 40.7% 52.3% 32.1% 10.6% 47.7% 54.8% 0.0% 0.0%
Podatek (mln) 1 2 2 3 3 3 3 3 2 -0 -0 3 5 5 7 7 8 7 10 8 7 7 20 16 4 -24
Zysk Netto (mln) 2 4 4 6 6 6 6 6 7 -25 4 10 13 17 19 19 25 20 19 30 44 7 69 61 21 -60
Zysk netto Δ r/r 0.0% 80.1% 8.9% 32.9% 2.4% -1.6% 4.4% 5.8% 3.2% -469.5% -118.0% 129.8% 31.5% 25.8% 11.1% -0.5% 35.6% -18.8% -8.3% 62.3% 43.8% -84.8% 949.2% -12.4% -65.7% -389.0%
Zysk netto (%) 12.6% 20.0% 19.0% 23.8% 21.8% 20.6% 20.9% 20.7% 23.7% -53.5% 7.3% 16.1% 21.0% 24.2% 27.1% 26.4% 22.6% 16.6% 14.8% 23.6% 24.9% 3.5% 35.0% 28.4% 12.8% -20.5%
EPS 0.58 0.66 0.69 0.94 1.19 1.28 1.4 1.74 1.29 -3.09 0.42 1.08 1.47 1.97 2.19 2.2 2.42 1.78 1.55 2.48 2.93 0.41 4.38 3.89 1.33 -3.54
EPS (rozwodnione) 0.56 0.66 0.68 0.92 1.16 1.25 1.36 1.71 1.29 -3.09 0.42 1.07 1.47 1.96 2.18 2.19 2.42 1.78 1.55 2.48 2.93 0.41 4.37 3.87 1.33 -3.54
Ilośc akcji (mln) 4 4 4 4 4 5 4 3 5 8 9 9 9 8 8 8 10 11 12 12 15 16 16 16 16 17
Ważona ilośc akcji (mln) 4 4 4 4 4 5 4 3 5 8 9 9 9 9 9 8 10 11 12 12 15 16 16 16 16 17
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD