Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
46.211151 |
82.904032 |
105.728878 |
146.064459 |
186.326219 |
236.063737 |
282.467007 |
271.494879 |
277.313788 |
344.975859 |
478.250143 |
575.710892 |
807.951483 |
1 100.613 |
1 277.989 |
1 643.165 |
1 647.402 |
1 925.751 |
2 035.432 |
2 228.098 |
Aktywa trwałe (mln) |
24.214077 |
22.740824 |
17.96106 |
27.663675 |
29.447046 |
29.908534 |
0.0 |
12.081267 |
45.80384 |
65.410864 |
66.040121 |
76.376611 |
92.795998 |
96.379 |
130.858 |
184.223 |
137.618 |
14.709 |
1 908.529 |
13.287 |
Rzeczowe aktywa trwałe netto |
0.777447 |
0.80282 |
0.826919 |
1.148045 |
0.91267 |
1.999585 |
9.192233 |
12.081267 |
11.520406 |
12.902268 |
12.526151 |
12.30892 |
13.964889 |
14.222 |
14.153 |
14.289 |
14.863 |
14.709 |
20.155 |
13.287 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.493 |
9.149 |
14.657 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.493 |
9.149 |
14.657 |
0.0 |
Należności netto |
0.143285 |
0.392983 |
0.661818 |
0.0 |
0.0 |
0.78857 |
0.0 |
0.0 |
0.88613 |
1.143068 |
1.882177 |
2.261126 |
3.849266 |
5.148 |
5.42 |
9.604 |
7.701 |
9.581 |
12.39 |
11.311 |
Inwestycje długoterminowe |
23.43663 |
21.938004 |
17.134141 |
26.51563 |
28.534376 |
27.908949 |
0.0 |
0.0 |
34.283434 |
52.508596 |
53.51397 |
64.067691 |
78.831109 |
82.157 |
116.705 |
169.934 |
120.262 |
80.273 |
42.925 |
0.0 |
Aktywa obrotowe |
1.11736 |
0.820618 |
1.980978 |
4.584708 |
11.251823 |
0.78857 |
0.0 |
7.66134 |
31.237772 |
46.95646 |
42.750714 |
55.888054 |
92.656062 |
89.013 |
151.587 |
232.953 |
169.441 |
1 800.404 |
126.903 |
103.3 |
Środki pieniężne i Inwestycje |
0.974075 |
0.427635 |
1.31916 |
4.584708 |
11.251823 |
0.0 |
0.0 |
7.66134 |
30.351642 |
45.813392 |
40.868537 |
53.626928 |
88.806796 |
83.865 |
146.167 |
223.349 |
161.74 |
111.562 |
114.513 |
103.3 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(71.471) |
(118.312) |
(101.675) |
0.0 |
(126.903) |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
26.076694 |
38.642612 |
33.657288 |
36.35409 |
51.31418 |
55.979 |
92.791 |
147.414 |
99.913 |
62.631 |
59.928 |
55.747 |
Środki pieniężne i inne aktywa pieniężne |
0.974075 |
0.427635 |
1.31916 |
4.584708 |
11.251823 |
0.0 |
0.0 |
7.66134 |
4.274948 |
7.17078 |
7.211249 |
17.272838 |
37.492616 |
27.886 |
53.376 |
75.935 |
61.827 |
48.931 |
53.581 |
47.553 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.226444 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.327 |
0.529 |
0.689 |
100.638 |
0.654 |
0.0 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
448.078 |
867.933 |
868.329 |
1 470.851 |
1 408.269 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
5.741667 |
5.691667 |
11.283334 |
20.591667 |
20.541667 |
0.0 |
4.391667 |
1.382667 |
1.493667 |
49.508666 |
54.210416 |
68.527191 |
54.776 |
54.805 |
14.834 |
29.294 |
1 727.469 |
405.645999 |
73.039 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
5.641667 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.374 |
6.078 |
7.064 |
6.704 |
6.248 |
0.0 |
Zobowiązania ogółem |
35.847516 |
61.617608 |
84.237018 |
124.798819 |
164.897512 |
213.725406 |
257.894647 |
4.391667 |
252.021426 |
305.2132 |
436.125977 |
529.31633 |
739.150301 |
979.362 |
54.805 |
14.834 |
29.294 |
1 727.469 |
1 813.915 |
2 020.107 |
Kapitał własny |
10.363635 |
21.286424 |
21.49186 |
21.26564 |
21.428707 |
22.338331 |
24.57236 |
24.660669 |
25.292362 |
39.762659 |
42.124166 |
46.394562 |
68.801182 |
121.251 |
137.034 |
167.665 |
188.788 |
198.282 |
221.517 |
207.991 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
46.211151 |
82.904032 |
105.728878 |
146.064459 |
186.326219 |
236.063737 |
282.467007 |
0.0 |
277.313788 |
344.975859 |
478.250143 |
575.710892 |
807.951483 |
1 100.613 |
1 277.989 |
1 643.165 |
1 647.402 |
1 925.751 |
2 035.432 |
2 228.098 |
Inwestycje |
23.43663 |
21.938004 |
17.134141 |
26.51563 |
28.534376 |
27.908949 |
0.0 |
0.0 |
60.360128 |
91.151208 |
87.171258 |
100.421781 |
130.145289 |
138.136 |
209.496 |
317.348 |
220.175 |
142.904 |
42.925 |
55.747 |
Dług (mln) |
0.0 |
5.741667 |
5.691667 |
11.283334 |
20.591667 |
20.541667 |
7.668111 |
0.0 |
1.382667 |
1.493667 |
49.508666 |
54.210416 |
68.527191 |
54.776 |
54.805 |
14.834 |
29.294 |
172.245 |
94.544 |
73.039 |
Środki pieniężne i inne aktywa pieniężne |
0.974075 |
0.427635 |
1.31916 |
4.584708 |
11.251823 |
0.0 |
0.0 |
7.66134 |
4.274948 |
7.17078 |
7.211249 |
17.272838 |
37.492616 |
27.886 |
53.376 |
75.935 |
61.827 |
48.931 |
53.581 |
47.553 |
Dług netto |
(0.974075) |
5.314032 |
4.372507 |
6.698626 |
9.339844 |
20.541667 |
7.668111 |
(7.66134) |
(2.892281) |
(5.677113) |
42.297417 |
36.937578 |
31.034575 |
26.89 |
1.429 |
(61.101) |
(32.533) |
123.314 |
40.963 |
25.486 |
Ticker |
MNSBP |
MNSBP |
MNSBP |
MNSBP |
MNSBP |
MNSBP |
MNSBP |
MNSBP |
MNSBP |
MNSBP |
MNSBP |
MNSBP |
MNSBP |
MNSBP |
MNSBP |
MNSBP |
MNSBP |
MNSBP |
MNSBP |
MNSBP |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |