Wall Street Experts
ver. ZuMIgo(08/25)
MainStreet Bancshares, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 135
EBIT TTM (mln): 12
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
| Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
0 |
2 |
4 |
5 |
6 |
7 |
10 |
11 |
13 |
17 |
20 |
24 |
34 |
44 |
53 |
60 |
75 |
128 |
135 |
| Przychód Δ r/r |
0.0% |
452.9% |
86.8% |
24.5% |
6.6% |
19.8% |
36.6% |
17.0% |
18.5% |
28.2% |
18.4% |
18.4% |
45.1% |
28.7% |
20.7% |
11.6% |
25.5% |
70.7% |
5.4% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
96.4% |
96.5% |
96.6% |
96.9% |
97.8% |
100.0% |
| EBIT (mln) |
-1 |
1 |
3 |
4 |
5 |
5 |
1 |
4 |
5 |
5 |
9 |
12 |
24 |
17 |
20 |
28 |
47 |
33 |
132 |
| EBIT Δ r/r |
0.0% |
-157.3% |
418.4% |
27.2% |
22.3% |
-0.1% |
-89.2% |
584.9% |
29.6% |
18.2% |
58.0% |
36.9% |
105.1% |
-27.8% |
13.0% |
42.9% |
68.9% |
-30.5% |
303.4% |
| EBIT (%) |
-244.4% |
25.3% |
70.3% |
71.9% |
82.5% |
68.8% |
5.4% |
31.7% |
34.7% |
32.0% |
42.6% |
49.3% |
69.7% |
39.1% |
36.6% |
46.9% |
63.1% |
25.7% |
98.4% |
| Koszty finansowe (mln) |
0 |
1 |
3 |
4 |
5 |
5 |
0 |
2 |
2 |
2 |
3 |
5 |
13 |
19 |
16 |
11 |
14 |
48 |
72 |
| EBITDA (mln) |
-1 |
1 |
3 |
4 |
5 |
5 |
-0 |
4 |
6 |
6 |
10 |
13 |
26 |
19 |
22 |
30 |
50 |
-2 |
0 |
| EBITDA(%) |
-219.8% |
41.7% |
76.8% |
77.7% |
88.7% |
73.1% |
-4.5% |
40.2% |
42.3% |
38.1% |
48.1% |
54.8% |
74.5% |
42.7% |
40.6% |
50.8% |
66.5% |
-1.7% |
0.0% |
| Podatek (mln) |
0 |
1 |
3 |
0 |
0 |
-0 |
0 |
1 |
1 |
1 |
2 |
2 |
2 |
3 |
4 |
6 |
7 |
6 |
-4 |
| Zysk Netto (mln) |
-1 |
-1 |
0 |
-0 |
0 |
1 |
0 |
1 |
2 |
2 |
4 |
4 |
9 |
14 |
16 |
22 |
27 |
27 |
-10 |
| Zysk netto Δ r/r |
0.0% |
-32.4% |
-105.8% |
-1159.3% |
-120.2% |
417.0% |
-91.3% |
2143.6% |
73.0% |
23.8% |
78.6% |
0.2% |
137.2% |
51.5% |
12.7% |
41.1% |
20.3% |
-0.3% |
-137.5% |
| Zysk netto (%) |
-280.6% |
-34.3% |
1.1% |
-9.1% |
1.7% |
7.5% |
0.5% |
9.1% |
13.3% |
12.8% |
19.3% |
16.4% |
26.8% |
31.5% |
29.4% |
37.2% |
35.6% |
20.8% |
-7.4% |
| EPS |
-0.9 |
-0.47 |
0.019 |
-0.19 |
0.0381 |
0.19 |
0.016 |
0.36 |
0.61 |
0.49 |
0.87 |
0.81 |
1.38 |
1.69 |
1.85 |
2.65 |
3.26 |
3.25 |
-1.6 |
| EPS (rozwodnione) |
-0.9 |
-0.47 |
0.019 |
-0.19 |
0.0381 |
0.19 |
0.016 |
0.36 |
0.61 |
0.49 |
0.87 |
0.81 |
1.38 |
1.69 |
1.85 |
2.65 |
3.26 |
3.25 |
-1.6 |
| Ilośc akcji (mln) |
1 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
5 |
7 |
8 |
8 |
8 |
8 |
8 |
8 |
| Ważona ilośc akcji (mln) |
1 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
5 |
7 |
8 |
8 |
8 |
8 |
8 |
8 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |