Merit Medical Systems, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 1 324
EBIT TTM (mln): 179
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 78 91 104 116 136 151 167 191 208 227 257 297 359 394 449 510 542 604 728 883 995 964 1,075 1,151 1,253 1,357
Przychód Δ r/r 0.0% 17.2% 13.8% 11.7% 17.0% 11.4% 10.0% 14.5% 9.0% 9.3% 13.3% 15.3% 21.1% 9.7% 13.9% 13.5% 6.4% 11.4% 20.5% 21.3% 12.7% -3.1% 11.5% 7.1% 8.9% 8.2%
Marża brutto 43.2% 38.2% 36.6% 41.7% 44.7% 44.6% 41.5% 38.3% 38.4% 41.1% 42.3% 43.3% 46.0% 46.2% 43.3% 44.2% 43.5% 43.9% 44.8% 44.7% 43.5% 41.6% 45.2% 45.1% 41.7% 47.4%
EBIT (mln) 6 3 10 17 26 27 24 19 23 31 33 17 33 30 28 40 38 35 33 59 -66 -63 61 88 122 156
EBIT Δ r/r 0.0% -43.3% 187.3% 68.8% 52.8% 6.7% -14.0% -19.2% 20.8% 34.9% 6.0% -47.6% 92.9% -10.7% -6.1% 44.3% -6.5% -7.1% -5.2% 77.3% -212.1% -4.8% -197.3% 43.7% 39.2% 27.7%
EBIT (%) 7.8% 3.8% 9.6% 14.4% 18.9% 18.1% 14.1% 10.0% 11.1% 13.6% 12.8% 5.8% 9.2% 7.5% 6.2% 7.9% 6.9% 5.8% 4.5% 6.6% -6.6% -6.5% 5.7% 7.6% 9.7% 11.5%
Koszty finansowe (mln) 0 0 0 0 0 -0 -0 -0 -0 -0 0 1 1 1 8 9 6 9 8 10 12 10 5 6 18 31
EBITDA (mln) 10 8 14 21 29 32 29 27 32 41 33 26 39 31 32 41 39 35 45 60 39 44 172 195 223 296
EBITDA(%) 12.4% 8.9% 13.2% 18.2% 21.2% 20.9% 17.6% 14.3% 15.5% 18.1% 12.8% 8.6% 10.9% 7.8% 7.1% 8.0% 7.1% 5.7% 6.2% 6.9% 3.9% 4.6% 16.0% 16.9% 17.8% 21.8%
Podatek (mln) 2 -0 3 5 10 10 8 7 8 11 11 4 10 8 3 9 7 5 8 8 -3 -3 5 8 18 30
Zysk Netto (mln) 3 1 7 11 17 18 16 12 16 21 23 12 23 20 17 23 24 20 28 42 5 -10 48 75 94 120
Zysk netto Δ r/r 0.0% -74.2% 714.9% 67.9% 52.9% 3.7% -12.0% -22.0% 26.7% 33.0% 8.7% -44.7% 84.9% -14.5% -15.9% 38.6% 3.6% -15.5% 36.8% 52.7% -87.0% -280.6% -592.3% 53.8% 26.7% 27.5%
Zysk netto (%) 4.1% 0.9% 6.5% 9.7% 12.7% 11.8% 9.5% 6.5% 7.5% 9.1% 8.8% 4.2% 6.4% 5.0% 3.7% 4.5% 4.4% 3.3% 3.8% 4.8% 0.5% -1.0% 4.5% 6.5% 7.5% 8.9%
EPS 0.12 0.0324 0.24 0.37 0.53 0.54 0.47 0.36 0.46 0.6 0.64 0.35 0.59 0.47 0.39 0.53 0.54 0.45 0.56 0.8 0.099 -0.18 0.86 1.31 1.64 2.07
EPS (rozwodnione) 0.12 0.0288 0.23 0.34 0.51 0.52 0.46 0.35 0.44 0.58 0.63 0.34 0.58 0.46 0.39 0.53 0.53 0.45 0.55 0.78 0.0969 -0.18 0.84 1.29 1.62 2.03
Ilośc akcji (mln) 26 27 28 30 32 33 34 34 34 35 35 35 39 42 43 43 44 44 49 52 55 55 56 57 58 58
Ważona ilośc akcji (mln) 26 27 30 33 34 35 35 35 35 36 36 36 40 43 43 43 45 45 50 54 56 55 57 58 58 59
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD